download table |
|
|
|
|
|
|
|
|
| |||||||
2008 | |||||||||||||||
|
|
|
|
|
|
|
|
| |||||||
€ million |
Siltronic |
Silicones |
Polymers |
Polysilicon |
Fine |
Other |
Consoli- |
Group | |||||||
| |||||||||||||||
|
|
|
|
|
|
|
|
| |||||||
External sales |
1,356.2 |
1,363.5 |
860.4 |
567.0 |
92.0 |
59.0 |
– |
4,298.1 | |||||||
Internal sales |
4.6 |
45.1 |
7.5 |
261.1 |
5.7 |
206.4 |
–530.4 |
– | |||||||
Total sales |
1,360.8 |
1,408.6 |
867.9 |
828.1 |
97.7 |
265.4 |
–530.4 |
4,298.1 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
EBIT |
193.8 |
86.3 |
64.9 |
349.8 |
6.0 |
–51.7 |
–1.2 |
647.9 | |||||||
Write-downs and impairments/ |
163.5 |
81.6 |
44.0 |
72.2 |
3.2 |
42.8 |
– |
407.3 | |||||||
EBITDA |
357.3 |
167.9 |
108.9 |
422.0 |
9.2 |
–8.9 |
–1.2 |
1,055.2 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
EBIT includes: |
–22.4 |
–11.0 |
– |
1.3 |
– |
–1.6 |
– |
–33.7 | |||||||
Impairment losses |
–22.2 |
– |
–8.0 |
– |
– |
– |
– |
–30.2 | |||||||
Additions to property, plant, and equipment1 |
139.2 |
80.8 |
74.4 |
410.3 |
16.5 |
105.2 |
– |
826.4 | |||||||
Additions to financial assets2 |
60.4 |
26.2 |
– |
– |
– |
3.3 |
– |
89.9 | |||||||
Asset additions |
199.6 |
107.0 |
74.4 |
410.3 |
16.5 |
108.5 |
– |
916.3 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
Assets (Dec. 31) |
1,371.4 |
1,007.4 |
456.0 |
1,126.4 |
66.3 |
873.3 |
–275.7 |
4,625.1 | |||||||
Liabilities (Dec. 31) |
394.7 |
413.6 |
151.6 |
1,175.9 |
22.5 |
637.4 |
–253.4 |
2,542.3 | |||||||
Net assets (Dec. 31) |
976.7 |
593.8 |
304.4 |
–49.5 |
43.8 |
235.9 |
–22.3 |
2,082.8 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
114.2 |
43.6 |
– |
34.0 |
– |
– |
– |
191.8 | |||||||
Research and development expenses |
–67.7 |
–31.5 |
–15.0 |
–5.4 |
–2.3 |
–41.3 |
– |
–163.2 | |||||||
Employees (Dec. 31) |
5,469 |
3,927 |
1,579 |
1,289 |
259 |
3,399 |
– |
15,922 | |||||||
Employees (average) |
5,566 |
3,923 |
1,561 |
1,156 |
255 |
3,337 |
– |
15,798 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
2007 | |||||||||||||||
|
|
|
|
|
|
|
|
| |||||||
€ million |
Siltronic |
Silicones |
Polymers |
Polysilicon |
Fine |
Other |
Consoli- |
Group | |||||||
|
|
|
|
|
|
|
|
| |||||||
External sales |
1,445.1 |
1,313.6 |
623.7 |
243.8 |
100.6 |
54.5 |
– |
3,781.3 | |||||||
Internal sales |
6.5 |
47.4 |
9.1 |
213.1 |
11.8 |
192.7 |
–480.6 |
– | |||||||
Total sales |
1,451.6 |
1,361.0 |
632.8 |
456.9 |
112.4 |
247.2 |
–480.6 |
3,781.3 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
EBIT |
337.2 |
144.6 |
80.5 |
135.0 |
–7.5 |
–40.2 |
– |
649.6 | |||||||
Write-downs and impairments/ |
140.9 |
82.3 |
26.5 |
47.2 |
17.0 |
38.0 |
– |
351.9 | |||||||
EBITDA |
478.1 |
226.9 |
107.0 |
182.2 |
9.5 |
–2.2 |
– |
1,001.5 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
EBIT includes: Income from investments in joint ventures and associates |
–7.2 |
–3.7 |
– |
1.5 |
– |
0.1 |
– |
–9.3 | |||||||
Impairment losses |
–2.5 |
–0.1 |
–8.9 |
– |
–12.5 |
–0.7 |
– |
–24.7 | |||||||
Additions to property, plant, and equipment1 |
118.4 |
100.7 |
41.0 |
228.3 |
7.5 |
82.6 |
– |
578.5 | |||||||
Additions to financial assets2 |
81.6 |
1.5 |
– |
31.2 |
– |
6.5 |
– |
120.8 | |||||||
Asset additions |
200.0 |
102.2 |
41.0 |
259.5 |
7.5 |
89.1 |
– |
699.3 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
Assets (Dec. 31) |
1,230.6 |
973.0 |
255.3 |
618.9 |
52.3 |
875.2 |
–87.2 |
3,918.1 | |||||||
Liabilities (Dec. 31) |
354.9 |
325.9 |
80.7 |
767.7 |
18.6 |
578.8 |
–74.1 |
2,052.5 | |||||||
Net assets (Dec. 31) |
875.7 |
647.1 |
174.6 |
–148.8 |
33.7 |
296.4 |
–13.1 |
1,865.6 | |||||||
|
|
|
|
|
|
|
|
| |||||||
|
|
|
|
|
|
|
|
| |||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
134.6 |
23.3 |
– |
32.7 |
– |
5.6 |
– |
196.2 | |||||||
Research and development expenses |
–63.9 |
–35.9 |
–7.6 |
–6.3 |
–2.1 |
–36.7 |
– |
–152.5 | |||||||
Employees (Dec. 31) |
5,634 |
3,871 |
1,128 |
1,003 |
245 |
3,163 |
– |
15,044 | |||||||
Employees (average) |
5,628 |
3,828 |
1,095 |
953 |
279 |
3,143 |
– |
14,926 |