Segment Information by Division
January 1 to December 31
Download XLS |
|
|
|||||||||||||||||||
€ million |
Silicones |
Polymers |
Biosolutions |
Polysilicon |
Other |
Discontinued operations |
Consolidation |
Group |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
2018 |
|
|
|
|
|
|
|
|
||||||||||||
External sales |
2,499.5 |
1,258.2 |
227.0 |
823.5 |
170.6 |
– |
– |
4,978.8 |
||||||||||||
Internal sales |
0.1 |
24.0 |
– |
– |
– |
– |
-24.1 |
– |
||||||||||||
Total sales |
2,499.6 |
1,282.2 |
227.0 |
823.5 |
170.6 |
– |
-24.1 |
4,978.8 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT |
536.7 |
108.0 |
9.8 |
-257.3 |
-6.8 |
– |
-0.8 |
389.6 |
||||||||||||
Depreciation and impairment losses / reversals |
79.9 |
39.7 |
13.7 |
329.7 |
77.4 |
– |
– |
540.4 |
||||||||||||
EBITDA |
616.6 |
147.7 |
23.5 |
72.4 |
70.6 |
– |
-0.8 |
930.0 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT includes: |
|
|
|
|
|
|
|
|
||||||||||||
Result from investments in joint ventures and associates |
31.8 |
– |
– |
– |
99.9 |
– |
– |
131.7 |
||||||||||||
Impairment of fixed assets |
– |
-1.4 |
– |
– |
– |
– |
– |
-1.4 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Asset additions1 |
222.7 |
71.0 |
17.9 |
62.2 |
87.1 |
– |
– |
460.9 |
||||||||||||
Additions to financial assets |
– |
– |
– |
– |
– |
– |
– |
– |
||||||||||||
Asset additions |
222.7 |
71.0 |
17.9 |
62.2 |
87.1 |
– |
– |
460.9 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Assets (Dec. 31) |
1,770.3 |
686.3 |
207.1 |
2,262.7 |
2,192.5 |
– |
-0.2 |
7,118.7 |
||||||||||||
Liabilities (Dec. 31) |
826.3 |
307.6 |
78.2 |
712.4 |
2,048.9 |
– |
-0.2 |
3,973.2 |
||||||||||||
Net assets (Dec. 31) |
944.0 |
378.7 |
128.9 |
1,550.3 |
143.6 |
– |
– |
3,145.5 |
||||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
41.7 |
– |
– |
– |
616.6 |
– |
– |
658.3 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development expenses |
60.9 |
30.0 |
6.3 |
32.8 |
34.6 |
– |
– |
164.6 |
||||||||||||
Employees (Dec. 31) |
5,114 |
1,600 |
709 |
2,549 |
4,570 |
– |
– |
14,542 |
||||||||||||
Employees (average) |
4,990 |
1,575 |
665 |
2,548 |
4,523 |
– |
– |
14,301 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
2017 |
|
|
|
|
|
|
|
|
||||||||||||
External sales |
2,200.0 |
1,225.6 |
205.8 |
1,101.3 |
150.8 |
– |
– |
4,883.5 |
||||||||||||
Internal sales |
0.2 |
19.5 |
0.1 |
22.7 |
18.0 |
– |
-19.8 |
40.7 |
||||||||||||
Total sales |
2,200.2 |
1,245.1 |
205.9 |
1,124.0 |
168.8 |
– |
-19.8 |
4,924.2 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT |
362.2 |
168.1 |
26.1 |
-87.6 |
-48.2 |
– |
3.1 |
423.7 |
||||||||||||
Depreciation and impairment losses / reversals |
82.7 |
37.5 |
11.4 |
378.0 |
80.8 |
– |
– |
590.4 |
||||||||||||
EBITDA |
444.9 |
205.6 |
37.5 |
290.4 |
32.6 |
– |
3.1 |
1,014.1 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT includes: |
|
|
|
|
|
|
|
|
||||||||||||
Result from investments in joint ventures and associates |
2.0 |
– |
– |
– |
40.0 |
– |
– |
42.0 |
||||||||||||
Impairment of fixed assets |
– |
– |
– |
– |
– |
– |
– |
– |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Asset additions1 |
142.8 |
48.1 |
15.7 |
57.6 |
62.5 |
19.5 |
– |
346.2 |
||||||||||||
Additions to financial assets |
– |
– |
– |
– |
0.1 |
– |
– |
0.1 |
||||||||||||
Asset additions |
142.8 |
48.1 |
15.7 |
57.6 |
62.6 |
19.5 |
– |
346.3 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Assets (Dec. 31) |
1,471.1 |
609.3 |
157.7 |
2,395.3 |
2,202.4 |
– |
-0.1 |
6,835.7 |
||||||||||||
Liabilities (Dec. 31) |
688.8 |
270.9 |
66.0 |
759.6 |
1,881.2 |
– |
-0.1 |
3,666.4 |
||||||||||||
Net assets (Dec. 31) |
782.3 |
338.4 |
91.7 |
1,635.7 |
321.2 |
– |
– |
3,169.3 |
||||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
9.9 |
– |
– |
– |
554.7 |
– |
– |
564.6 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development expenses |
58.6 |
29.3 |
6.0 |
22.6 |
36.6 |
– |
– |
153.1 |
||||||||||||
Employees (Dec. 31) |
4,737 |
1,539 |
533 |
2,538 |
4,464 |
– |
– |
13,811 |
||||||||||||
Employees (average) |
4,708 |
1,519 |
528 |
2,527 |
4,441 |
– |
– |
13,723 |