Statement of Cash Flows
January 1 to December 31
Download XLS |
|
|
|
||||
€ million |
Notes |
2018 |
2017 |
|||
---|---|---|---|---|---|---|
|
|
|
|
|||
Net income for the year |
|
260.1 |
884.8 |
|||
Income from discontinued operations |
|
– |
-634.7 |
|||
Depreciation and impairment losses / reversals of fixed assets |
|
540.4 |
590.4 |
|||
Result from disposal of fixed assets |
|
3.7 |
3.0 |
|||
Other non-cash expenses and income |
|
66.2 |
40.0 |
|||
Result from equity accounting |
|
-131.7 |
-42.0 |
|||
Net interest income |
|
14.1 |
30.8 |
|||
Interest paid |
|
-20.3 |
-41.2 |
|||
Interest received |
|
9.5 |
7.6 |
|||
Income tax expense |
|
64.3 |
77.3 |
|||
Taxes paid |
|
-152.0 |
-92.8 |
|||
Dividends received |
|
23.1 |
2.6 |
|||
Change in inventories |
|
-308.8 |
-97.7 |
|||
Change in trade receivables |
|
-22.0 |
6.0 |
|||
Change in non-financial assets |
|
-0.3 |
-34.5 |
|||
Change in financial assets |
|
45.0 |
-63.0 |
|||
Change in provisions |
|
13.5 |
74.6 |
|||
Change in non-financial liabilities |
|
-3.4 |
38.6 |
|||
Change in financial liabilities |
|
150.0 |
-66.8 |
|||
Change in contract liabilities |
|
-41.8 |
-70.0 |
|||
Cash flow from operating activities (gross cash flow) – continuing operations |
509.6 |
613.0 |
||||
Cash flow from operating activities (gross cash flow) – discontinued operations |
|
– |
44.1 |
|||
Cash flow from operating activities (gross cash flow) |
|
509.6 |
657.1 |
|||
|
|
|
|
|||
Investments in intangible assets, property, plant and equipment, and investment property |
|
-408.8 |
-328.2 |
|||
Investments in financial assets |
|
-0.1 |
-0.1 |
|||
Proceeds from the disposal of intangible assets, and property, plant and equipment |
|
6.5 |
3.2 |
|||
Proceeds from the disposal of investments |
|
– |
0.1 |
|||
Cash payments for acquisitions |
|
-21.0 |
– |
|||
Cash flow from long-term investing activities before securities |
|
-423.4 |
-325.0 |
|||
Cash receipts from the disposal of securities and fixed-term deposits |
|
587.8 |
245.0 |
|||
Cash payments for the acquisition of securities and fixed-term deposits |
|
-373.8 |
-402.6 |
|||
Cash flow from investing activities – continuing operations |
-209.4 |
-482.6 |
||||
Cash receipts from deconsolidation of Siltronic segment, less divested cash |
|
– |
191.8 |
|||
Cash flow from investing activities – discontinued operations |
|
– |
-26.0 |
|||
Cash flow from investing activities |
|
-209.4 |
-316.8 |
|||
|
|
|
|
|||
Dividends paid |
|
-223.6 |
-99.4 |
|||
Dividends paid to non-controlling interests |
|
-4.7 |
-4.6 |
|||
Cash receipts from the change in ownership interests in Siltronic AG |
|
– |
87.6 |
|||
Bank loans raised |
|
366.4 |
238.7 |
|||
Bank loans repaid |
|
-374.3 |
-550.4 |
|||
Other financial liabilities repaid |
|
-4.3 |
-5.0 |
|||
Cash flow from financing activities – continuing operations |
-240.5 |
-333.1 |
||||
Cash flow from financing activities |
|
-240.5 |
-333.1 |
|||
Change due to exchange-rate fluctuations |
|
-5.5 |
-3.8 |
|||
Change in cash and cash equivalents |
54.2 |
3.4 |
||||
At the beginning of the year |
|
286.9 |
283.5 |
|||
At the end of the year |
|
341.1 |
286.9 |