Statement of Changes in Equity

January 1 to December 31

 (XLS:) Download XLS

 

 

 

Mio. €

 

Subscribed capital

 

Capital reserves

 

Treasury shares

 

Retained earnings

 

Other equity items

 

Total

 

Non- controlling interests

 

Total

1

IFRS 16 – Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan. 1, 2018, as reported

 

260.8

 

157.4

 

-45.1

 

3,303.9

 

-557.8

 

3,119.2

 

50.1

 

3,169.3

Effects of first-time application of new accounting standards

 

 

 

 

1.6

 

 

1.6

 

 

1.6

Jan. 1, 2018

 

260.8

 

157.4

 

-45.1

 

3,305.5

 

-557.8

 

3,120.8

 

50.1

 

3,170.9

Net income for the year

 

 

 

 

246.1

 

 

246.1

 

14.0

 

260.1

Income and expenses recognized in equity

 

 

 

 

 

-56.1

 

-56.1

 

-1.1

 

-57.2

Total comprehensive income

 

 

 

 

246.1

 

-56.1

 

190.0

 

12.9

 

202.9

Dividends paid

 

 

 

 

-223.6

 

 

-223.6

 

-4.7

 

-228.3

Dec. 31, 2018

 

260.8

 

157.4

 

-45.1

 

3,328.0

 

-613.9

 

3,087.2

 

58.3

 

3,145.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan. 1, 2019, as reported

 

260.8

 

157.4

 

-45.1

 

3,328.0

 

-613.9

 

3,087.2

 

58.3

 

3,145.5

Effects of first-time application of new accounting standards1

 

 

 

 

0.4

 

 

0.4

 

 

0.4

Jan. 1, 2019

 

260.8

 

157.4

 

-45.1

 

3,328.4

 

-613.9

 

3,087.6

 

58.3

 

3,145.9

Net income for the year

 

 

 

 

-642.6

 

 

-642.6

 

13.0

 

-629.6

Income and expenses recognized in equity

 

 

 

 

 

-353.9

 

-353.9

 

 

-353.9

Total comprehensive income

 

 

 

 

-642.6

 

-353.9

 

-996.5

 

13.0

 

-983.5

Dividends paid

 

 

 

 

-124.2

 

 

-124.2

 

-9.2

 

-133.4

Dec. 31, 2019

 

260.8

 

157.4

 

-45.1

 

2,561.6

 

-967.8

 

1,966.9

 

62.1

 

2,029.0

todo Vorjahresvergleich