Segment Information by Division
January 1 to December 31
Download XLS |
|
|
|||||||||||||||||
€ million |
Silicones |
Polymers |
Biosolutions |
Polysilicon |
Other |
Consolidation |
Group |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
2019 |
|
|
|
|
|
|
|
|||||||||||
External sales |
2,452.8 |
1,294.2 |
243.0 |
780.0 |
157.6 |
– |
4,927.6 |
|||||||||||
Internal sales |
0.2 |
20.9 |
– |
– |
– |
-21.1 |
– |
|||||||||||
Total sales |
2,453.0 |
1,315.1 |
243.0 |
780.0 |
157.6 |
-21.1 |
4,927.6 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
EBIT |
375.3 |
153.7 |
14.0 |
-1,012.9 |
-66.7 |
0.3 |
-536.3 |
|||||||||||
Depreciation/amortization and impairment losses/reversals |
103.2 |
40.5 |
17.1 |
1,069.8 |
89.1 |
– |
1,319.7 |
|||||||||||
EBITDA |
478.5 |
194.2 |
31.1 |
56.9 |
22.4 |
0.3 |
783.4 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
EBIT includes: |
|
|
|
|
|
|
|
|||||||||||
result from investments in joint ventures and associates |
3.2 |
– |
– |
– |
51.1 |
– |
54.3 |
|||||||||||
Impairment of fixed assets |
-4.8 |
– |
– |
-760.0 |
– |
– |
-764.8 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Asset additions1 |
193.6 |
62.4 |
13.2 |
35.3 |
75.0 |
– |
379.5 |
|||||||||||
Additions to financial assets |
– |
– |
– |
– |
6.6 |
– |
6.6 |
|||||||||||
Asset additions |
193.6 |
62.4 |
13.2 |
35.3 |
81.6 |
– |
386.1 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Assets (Dec. 31) |
1,766.1 |
681.9 |
216.8 |
1,293.2 |
2,533.2 |
-0.2 |
6,491.0 |
|||||||||||
Liabilities (Dec. 31) |
929.2 |
331.4 |
97.4 |
584.9 |
2,519.1 |
– |
4,462.0 |
|||||||||||
Net assets (Dec. 31) |
836.9 |
350.5 |
119.4 |
708.3 |
14.1 |
-0.2 |
2,029.0 |
|||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
42.7 |
– |
– |
– |
597.7 |
– |
640.4 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Research and development expenses |
65.0 |
33.9 |
6.4 |
30.0 |
38.0 |
– |
173.3 |
|||||||||||
Employees (Dec. 31) |
5,267 |
1,630 |
754 |
2,333 |
4,674 |
– |
14,658 |
|||||||||||
Employees (average) |
5,293 |
1,623 |
737 |
2,441 |
4,657 |
– |
14,751 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
2018 |
|
|
|
|
|
|
|
|||||||||||
External sales |
2,499.5 |
1,258.2 |
227.0 |
823.5 |
170.6 |
– |
4,978.8 |
|||||||||||
Internal sales |
0.1 |
24.0 |
– |
– |
– |
-24.1 |
– |
|||||||||||
Total sales |
2,499.6 |
1,282.2 |
227.0 |
823.5 |
170.6 |
-24.1 |
4,978.8 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
EBIT |
536.7 |
108.0 |
9.8 |
-257.3 |
-6.8 |
-0.8 |
389.6 |
|||||||||||
Depreciation/amortization and impairment losses/reversals |
79.9 |
39.7 |
13.7 |
329.7 |
77.4 |
– |
540.4 |
|||||||||||
EBITDA |
616.6 |
147.7 |
23.5 |
72.4 |
70.6 |
-0.8 |
930.0 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
EBIT includes: |
|
|
|
|
|
|
|
|||||||||||
result from investments in joint ventures and associates |
31.8 |
– |
– |
– |
99.9 |
– |
131.7 |
|||||||||||
Impairment of fixed assets |
– |
-1.4 |
– |
– |
– |
– |
-1.4 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Asset additions1 |
222.7 |
71.0 |
17.9 |
62.2 |
87.1 |
– |
460.9 |
|||||||||||
Additions to financial assets |
– |
– |
– |
– |
– |
– |
– |
|||||||||||
Asset additions |
222.7 |
71.0 |
17.9 |
62.2 |
87.1 |
– |
460.9 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Assets (Dec. 31) |
1,770.3 |
686.3 |
207.1 |
2,262.7 |
2,192.5 |
-0.2 |
7,118.7 |
|||||||||||
Liabilities (Dec. 31) |
826.3 |
307.6 |
78.2 |
712.4 |
2,048.9 |
-0.2 |
3,973.2 |
|||||||||||
Net assets (Dec. 31) |
944.0 |
378.7 |
128.9 |
1,550.3 |
143.6 |
– |
3,145.5 |
|||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
41.7 |
– |
– |
– |
616.6 |
– |
658.3 |
|||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Research and development expenses |
60.9 |
30.0 |
6.3 |
32.8 |
34.6 |
– |
164.6 |
|||||||||||
Employees (Dec. 31) |
5,114 |
1,600 |
709 |
2,549 |
4,570 |
– |
14,542 |
|||||||||||
Employees (average) |
4,990 |
1,575 |
665 |
2,548 |
4,523 |
– |
14,301 |