Segment Information by Division
January 1 to December 31
Download XLS |
|
|
|
||||||||||||||||||||
€ million |
|
Silicones |
|
Polymers |
|
Biosolutions |
|
Polysilicon |
|
Other |
|
Consoli- |
|
Group |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
External sales |
|
2,243.8 |
|
1,282.1 |
|
246.1 |
|
792.2 |
|
128.0 |
|
– |
|
4,692.2 |
||||||||
Internal sales |
|
0.2 |
|
16.4 |
|
– |
|
– |
|
– |
|
-16.6 |
|
– |
||||||||
Total sales |
|
2,244.0 |
|
1,298.5 |
|
246.1 |
|
792.2 |
|
128.0 |
|
-16.6 |
|
4,692.2 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EBIT |
|
276.8 |
|
229.3 |
|
21.6 |
|
-147.8 |
|
-117.6 |
|
0.5 |
|
262.8 |
||||||||
Depreciation, amortization and impairment losses/reversals |
|
111.0 |
|
41.2 |
|
16.5 |
|
152.5 |
|
82.3 |
|
– |
|
403.5 |
||||||||
EBITDA |
|
387.8 |
|
270.5 |
|
38.1 |
|
4.7 |
|
-35.3 |
|
0.5 |
|
666.3 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EBIT includes: result from investments in joint ventures and associates |
|
3.4 |
|
– |
|
– |
|
– |
|
31.5 |
|
– |
|
34.9 |
||||||||
Impairment of fixed assets |
|
-0.6 |
|
– |
|
– |
|
-0.1 |
|
-0.3 |
|
– |
|
-1.0 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Asset additions1 |
|
96.9 |
|
35.6 |
|
19.9 |
|
24.9 |
|
47.1 |
|
– |
|
224.4 |
||||||||
Additions to financial assets |
|
– |
|
– |
|
– |
|
– |
|
0.4 |
|
– |
|
0.4 |
||||||||
Asset additions |
|
96.9 |
|
35.6 |
|
19.9 |
|
24.9 |
|
47.5 |
|
– |
|
224.8 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets (Dec. 31) |
|
1,644.3 |
|
673.5 |
|
223.1 |
|
1,040.8 |
|
3,368.9 |
|
-0.1 |
|
6,950.5 |
||||||||
Liabilities (Dec. 31) |
|
955.4 |
|
390.7 |
|
109.7 |
|
577.9 |
|
3,225.0 |
|
– |
|
5,258.7 |
||||||||
Net assets (Dec. 31) |
|
688.9 |
|
282.8 |
|
113.4 |
|
462.9 |
|
143.9 |
|
-0.1 |
|
1,691.8 |
||||||||
Investments in joint ventures and associates included in net assets (Dec. 31)2 |
|
45.0 |
|
– |
|
– |
|
– |
|
554.5 |
|
– |
|
599.5 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Research and development expenses |
|
60.2 |
|
32.2 |
|
5.7 |
|
21.3 |
|
37.2 |
|
– |
|
156.6 |
||||||||
Employees (Dec. 31) |
|
5,076 |
|
1,540 |
|
764 |
|
2,180 |
|
4,723 |
|
– |
|
14,283 |
||||||||
Employees (average) |
|
5,087 |
|
1,555 |
|
756 |
|
2,239 |
|
4,764 |
|
– |
|
14,401 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
External sales |
|
2,452.8 |
|
1,294.2 |
|
243.0 |
|
780.0 |
|
157.6 |
|
– |
|
4,927.6 |
||||||||
Internal sales |
|
0.2 |
|
20.9 |
|
– |
|
– |
|
– |
|
-21.1 |
|
– |
||||||||
Total sales |
|
2,453.0 |
|
1,315.1 |
|
243.0 |
|
780.0 |
|
157.6 |
|
-21.1 |
|
4,927.6 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EBIT |
|
375.3 |
|
153.7 |
|
14.0 |
|
-1,012.9 |
|
-66.7 |
|
0.3 |
|
-536.3 |
||||||||
Depreciation, amortization and impairment losses/reversals |
|
103.2 |
|
40.5 |
|
17.1 |
|
1,069.8 |
|
89.1 |
|
– |
|
1,319.7 |
||||||||
EBITDA |
|
478.5 |
|
194.2 |
|
31.1 |
|
56.9 |
|
22.4 |
|
0.3 |
|
783.4 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
EBIT includes: result from investments in joint ventures and associates |
|
3.2 |
|
– |
|
– |
|
– |
|
51.1 |
|
– |
|
54.3 |
||||||||
Impairment of fixed assets |
|
-4.8 |
|
– |
|
– |
|
-760.0 |
|
– |
|
– |
|
-764.8 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Asset additions1 |
|
193.6 |
|
62.4 |
|
13.2 |
|
35.3 |
|
75.0 |
|
– |
|
379.5 |
||||||||
Additions to financial assets |
|
– |
|
– |
|
– |
|
– |
|
6.6 |
|
– |
|
6.6 |
||||||||
Asset additions |
|
193.6 |
|
62.4 |
|
13.2 |
|
35.3 |
|
81.6 |
|
– |
|
386.1 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Assets (Dec. 31) |
|
1,766.1 |
|
681.9 |
|
216.8 |
|
1,293.2 |
|
2,533.2 |
|
-0.2 |
|
6,491.0 |
||||||||
Liabilities (Dec. 31) |
|
929.2 |
|
331.4 |
|
97.4 |
|
584.9 |
|
2,519.1 |
|
– |
|
4,462.0 |
||||||||
Net assets (Dec. 31) |
|
836.9 |
|
350.5 |
|
119.4 |
|
708.3 |
|
14.1 |
|
-0.2 |
|
2,029.0 |
||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
|
42.7 |
|
– |
|
– |
|
– |
|
597.7 |
|
– |
|
640.4 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Research and development expenses |
|
65.0 |
|
33.9 |
|
6.4 |
|
30.0 |
|
38.0 |
|
– |
|
173.3 |
||||||||
Employees (Dec. 31) |
|
5,267 |
|
1,630 |
|
754 |
|
2,333 |
|
4,674 |
|
– |
|
14,658 |
||||||||
Employees (average) |
|
5,293 |
|
1,623 |
|
737 |
|
2,441 |
|
4,657 |
|
– |
|
14,751 |
||||||||
|