Statement of Changes in Equity

January 1 to December 31

 (XLSX:) Download XLS

 

 

 

€ million

 

Subscribed
capital

 

Capital
reserves

 

Treasury
shares

 

Retained
earnings

 

Other equity
items

 

Total

 

Non-
controlling
interests

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan. 1, 2019, as reported

 

260.8

 

157.4

 

-45.1

 

3,328.0

 

-613.9

 

3,087.2

 

58.3

 

3,145.5

Effects of first-time application of new accounting standards

 

 

 

 

0.4

 

 

0.4

 

 

0.4

Jan. 1, 2019

 

260.8

 

157.4

 

-45.1

 

3,328.4

 

-613.9

 

3,087.6

 

58.3

 

3,145.9

Net income for the year

 

 

 

 

-642.6

 

 

-642.6

 

13.0

 

-629.6

Income and expenses recognized in equity

 

 

 

 

 

-353.9

 

-353.9

 

 

-353.9

Total comprehensive income

 

 

 

 

-642.6

 

-353.9

 

-996.5

 

13.0

 

-983.5

Dividends paid

 

 

 

 

-124.2

 

 

-124.2

 

-9.2

 

-133.4

Dec. 31, 2019

 

260.8

 

157.4

 

-45.1

 

2,561.6

 

-967.8

 

1,966.9

 

62.1

 

2,029.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jan. 1, 2020

 

260.8

 

157.4

 

-45.1

 

2,561.6

 

-967.8

 

1,966.9

 

62.1

 

2,029.0

Net income for the year

 

 

 

 

189.2

 

 

189.2

 

13.1

 

202.3

Income and expenses recognized in equity

 

 

 

 

 

-506.1

 

-506.1

 

-5.2

 

-511.3

Total comprehensive income

 

 

 

 

189.2

 

-506.1

 

-316.9

 

7.9

 

-309.0

Dividends paid

 

 

 

 

-24.8

 

 

-24.8

 

-3.4

 

-28.2

Dec. 31, 2020

 

260.8

 

157.4

 

-45.1

 

2,726.0

 

-1,473.9

 

1,625.2

 

66.6

 

1,691.8

todo Vorjahresvergleich