Segment Information by Division
For the Period January 1 to December 31
2014
Download XLS |
|
|
|||||||||||||||||||
€ million |
Silicones |
Polymers |
Biosolutions |
Polysilicon |
Siltronic |
Other |
Consolidation |
Group |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
||||||||||||||||||||
External sales |
1,733.3 |
1,040.5 |
176.2 |
949.5 |
848.0 |
78.9 |
– |
4,826.4 |
||||||||||||
Internal sales |
0.3 |
23.9 |
– |
99.6 |
5.4 |
87.0 |
-216.2 |
– |
||||||||||||
Total sales |
1,733.6 |
1,064.4 |
176.2 |
1,049.1 |
853.4 |
165.9 |
-216.2 |
4,826.4 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT |
128.9 |
118.7 |
13.6 |
305.3 |
-43.5 |
-75.4 |
-4.3 |
443.3 |
||||||||||||
Depreciation and impairments / write-ups |
80.9 |
30.8 |
10.0 |
231.7 |
157.5 |
88.1 |
– |
599.0 |
||||||||||||
EBITDA |
209.8 |
149.5 |
23.6 |
537.0 |
114.0 |
12.7 |
-4.3 |
1,042.3 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT includes: |
|
|
|
|
|
|
|
|
||||||||||||
Result from investments in joint ventures and associates |
2.9 |
– |
– |
– |
– |
– |
– |
2.9 |
||||||||||||
Impairment losses |
– |
– |
– |
– |
-9.5 |
– |
– |
-9.5 |
||||||||||||
Additions to property, plant and equipment1 |
88.5 |
56.3 |
8.4 |
334.5 |
40.7 |
43.8 |
– |
572.2 |
||||||||||||
Asset additions |
88.5 |
56.3 |
8.4 |
334.5 |
40.7 |
43.8 |
– |
572.2 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Assets (Dec. 31) |
1,255.1 |
546.4 |
145.7 |
2,620.7 |
1,044.1 |
1,535.1 |
-199.9 |
6,947.2 |
||||||||||||
Liabilities (Dec. 31) |
762.1 |
297.9 |
75.2 |
1,623.9 |
758.8 |
1,668.0 |
-185.2 |
5,000.7 |
||||||||||||
Net assets (Dec. 31) |
493.0 |
248.5 |
70.5 |
996.8 |
285.3 |
-132.9 |
-14.7 |
1,946.5 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
20.5 |
– |
– |
– |
– |
– |
– |
20.5 |
||||||||||||
Research and development expenses |
39.5 |
13.2 |
6.7 |
18.7 |
64.6 |
40.4 |
– |
183.1 |
||||||||||||
Employees (Dec. 31) |
4,240 |
1,408 |
484 |
2,093 |
4,165 |
4,313 |
– |
16,703 |
||||||||||||
Employees (average) |
4,201 |
1,400 |
476 |
2,083 |
4,263 |
4,321 |
– |
16,744 |
||||||||||||
|
|
|
|
|
|
|
|
|
2013
Download XLS |
|
|
|||||||||||||||||||
€ million |
Silicones |
Polymers |
Biosolutions |
Polysilicon |
Siltronic |
Other |
Consolidation |
Group |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
||||||||||||||||||||
External sales |
1,672.0 |
958.3 |
158.4 |
844.9 |
735.8 |
109.5 |
– |
4,478.9 |
||||||||||||
Internal sales |
0.2 |
20.4 |
– |
79.3 |
7.2 |
83.2 |
-190.3 |
– |
||||||||||||
Total sales |
1,672.2 |
978.7 |
158.4 |
924.2 |
743.0 |
192.7 |
-190.3 |
4,478.9 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT |
151.1 |
112.9 |
17.2 |
0.1 |
-95.9 |
-73.1 |
2.0 |
114.3 |
||||||||||||
Depreciation and impairments / write-ups |
79.1 |
34.9 |
6.4 |
233.8 |
122.4 |
87.8 |
– |
564.4 |
||||||||||||
EBITDA |
230.2 |
147.8 |
23.6 |
233.9 |
26.5 |
14.7 |
2.0 |
678.7 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT includes: |
|
|
|
|
|
|
|
|
||||||||||||
Result from investments in joint ventures and associates |
5.9 |
– |
– |
– |
-42.5 |
– |
0.5 |
-36.1 |
||||||||||||
Impairment losses |
– |
– |
– |
-1.4 |
-34.8 |
-0.8 |
– |
-37.0 |
||||||||||||
Additions to property, plant and equipment1 |
85.4 |
36.8 |
10.2 |
290.0 |
30.9 |
50.4 |
– |
503.7 |
||||||||||||
Asset additions |
85.4 |
36.8 |
10.2 |
290.0 |
30.9 |
50.4 |
– |
503.7 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Assets (Dec. 31) |
1,186.9 |
481.2 |
116.1 |
2,331.9 |
1,095.6 |
1,500.4 |
-379.7 |
6,332.4 |
||||||||||||
Liabilities (Dec. 31) |
691.8 |
280.6 |
60.7 |
1,809.4 |
302.8 |
1,365.4 |
-375.4 |
4,135.3 |
||||||||||||
Net assets (Dec. 31) |
495.1 |
200.6 |
55.4 |
522.5 |
792.8 |
135.0 |
-4.3 |
2,197.1 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
18.9 |
– |
– |
– |
– |
– |
– |
18.9 |
||||||||||||
Research and development expenses |
34.6 |
12.3 |
7.0 |
20.6 |
59.2 |
43.4 |
-3.3 |
173.8 |
||||||||||||
Employees (Dec. 31) |
4,109 |
1,377 |
371 |
2,102 |
3,746 |
4,304 |
– |
16,009 |
||||||||||||
Employees (average) |
4,110 |
1,377 |
371 |
2,126 |
3,806 |
4,344 |
– |
16,134 |
||||||||||||
|
|
|
|
|
|
|
|
|