06 Property, Plant and Equipment

2014

  Download XLS

 

 

 

€ million

 

Land, buildings and similar rights

 

Technical equipment and machinery

 

Other equipment, factory and office equipment

 

Assets under construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

Acquisition or production cost

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2014

 

1,495.6

 

7,349.1

 

626.4

 

1,187.8

 

10,658.9

Additions

 

8.5

 

89.0

 

20.2

 

450.1

 

567.8

Disposals

 

-0.7

 

-60.9

 

-21.0

 

-0.7

 

-83.3

Transfers

 

14.7

 

111.1

 

8.8

 

-137.4

 

-2.8

Changes in scope of consolidation

 

116.8

 

197.1

 

3.1

 

4.1

 

321.1

Exchange-rate differences

 

56.4

 

143.1

 

5.2

 

166.1

 

370.8

Balance as of Dec. 31, 2014

 

1,691.3

 

7,828.5

 

642.7

 

1,670.0

 

11,832.5

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2014

 

888.3

 

5,474.2

 

509.5

 

2.8

 

6,874.8

Additions

 

57.8

 

480.8

 

38.3

 

 

576.9

Impairment

 

4.6

 

3.8

 

0.5

 

 

8.9

Disposals

 

-0.5

 

-49.4

 

-20.3

 

 

-70.2

Transfers

 

0.5

 

1.9

 

 

-2.4

 

Exchange-rate differences

 

23.8

 

103.2

 

3.9

 

-0.1

 

130.8

Balance as of Dec. 31, 2014

 

974.5

 

6,014.5

 

531.9

 

0.3

 

7,521.2

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts as of Dec. 31, 2014

 

716.8

 

1,814.0

 

110.8

 

1,669.7

 

4,311.3

 

 

 

 

 

 

 

 

 

 

 

Of which assets from finance leases

 

 

 

 

 

 

 

 

 

 

Gross values

 

 

79.1

 

 

 

79.1

Depreciation

 

 

-53.1

 

 

 

-53.1

Carrying amounts

 

 

26.0

 

 

 

26.0

 

 

 

 

 

 

 

 

 

 

 

2013

  Download XLS

 

 

 

€ million

 

Land, buildings and similar rights

 

Technical equipment and machinery

 

Other equipment, factory and office equipment

 

Assets under construction

 

Total

 

 

 

 

 

 

 

 

 

 

 

Acquisition or production cost

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2013

 

1,494.5

 

7,332.1

 

622.8

 

1,040.7

 

10,490.1

Additions

 

12.0

 

88.8

 

21.3

 

379.5

 

501.6

Disposals

 

-4.8

 

-137.5

 

-19.6

 

-1.5

 

-163.4

Transfers

 

46.0

 

130.3

 

6.2

 

-184.6

 

-2.1

Exchange-rate differences

 

-52.1

 

-64.6

 

-4.3

 

-46.3

 

-167.3

Balance as of Dec. 31, 2013

 

1,495.6

 

7,349.1

 

626.4

 

1,187.8

 

10,658.9

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2013

 

854.8

 

5,216.6

 

494.9

 

0.9

 

6,567.2

Additions

 

53.0

 

426.9

 

38.9

 

 

518.8

Impairment

 

22.3

 

12.8

 

 

1.9

 

37.0

Disposals

 

-1.2

 

-130.0

 

-19.3

 

 

-150.5

Transfers

 

0.6

 

1.3

 

-1.9

 

 

Exchange-rate differences

 

-41.2

 

-53.4

 

-3.1

 

 

-97.7

Balance as of Dec. 31, 2013

 

888.3

 

5,474.2

 

509.5

 

2.8

 

6,874.8

 

 

 

 

 

 

 

 

 

 

 

Carrying amounts as of Dec. 31, 2013

 

607.3

 

1,874.9

 

116.9

 

1,185.0

 

3,784.1

 

 

 

 

 

 

 

 

 

 

 

Of which assets from finance leases

 

 

 

 

 

 

 

 

 

 

Gross values

 

 

82.7

 

 

 

82.7

Depreciation

 

 

-47.6

 

 

 

-47.6

Carrying amounts

 

 

35.1

 

 

 

35.1

 

 

 

 

 

 

 

 

 

 

 

In the reporting year, borrowing costs amounting to € 5.1 million (2013: € 2.0 million) were capitalized as part of the cost of acquisition of qualifying assets. The average financing cost rate was 3.0 percent (2013: 3.1 percent). Property, plant and equipment also includes € 23.7 million (2013: € 32.1 million) in technical machinery and other equipment on the basis of an embedded finance lease. Due to the structure of the underlying contracts, economic ownership is attributable to WACKER.