06 Property, Plant and Equipment
2014
Download XLS |
|
|
|||||||||
€ million |
Land, buildings and similar rights |
Technical equipment and machinery |
Other equipment, factory and office equipment |
Assets under construction |
Total |
|||||
|
|
|
|
|
|
|||||
Acquisition or production cost |
|
|
|
|
|
|||||
Balance as of Jan. 1, 2014 |
1,495.6 |
7,349.1 |
626.4 |
1,187.8 |
10,658.9 |
|||||
Additions |
8.5 |
89.0 |
20.2 |
450.1 |
567.8 |
|||||
Disposals |
-0.7 |
-60.9 |
-21.0 |
-0.7 |
-83.3 |
|||||
Transfers |
14.7 |
111.1 |
8.8 |
-137.4 |
-2.8 |
|||||
Changes in scope of consolidation |
116.8 |
197.1 |
3.1 |
4.1 |
321.1 |
|||||
Exchange-rate differences |
56.4 |
143.1 |
5.2 |
166.1 |
370.8 |
|||||
Balance as of Dec. 31, 2014 |
1,691.3 |
7,828.5 |
642.7 |
1,670.0 |
11,832.5 |
|||||
|
|
|
|
|
|
|||||
Depreciation |
|
|
|
|
|
|||||
Balance as of Jan. 1, 2014 |
888.3 |
5,474.2 |
509.5 |
2.8 |
6,874.8 |
|||||
Additions |
57.8 |
480.8 |
38.3 |
– |
576.9 |
|||||
Impairment |
4.6 |
3.8 |
0.5 |
– |
8.9 |
|||||
Disposals |
-0.5 |
-49.4 |
-20.3 |
– |
-70.2 |
|||||
Transfers |
0.5 |
1.9 |
– |
-2.4 |
– |
|||||
Exchange-rate differences |
23.8 |
103.2 |
3.9 |
-0.1 |
130.8 |
|||||
Balance as of Dec. 31, 2014 |
974.5 |
6,014.5 |
531.9 |
0.3 |
7,521.2 |
|||||
|
|
|
|
|
|
|||||
Carrying amounts as of Dec. 31, 2014 |
716.8 |
1,814.0 |
110.8 |
1,669.7 |
4,311.3 |
|||||
|
|
|
|
|
|
|||||
Of which assets from finance leases |
|
|
|
|
|
|||||
Gross values |
– |
79.1 |
– |
– |
79.1 |
|||||
Depreciation |
– |
-53.1 |
– |
– |
-53.1 |
|||||
Carrying amounts |
– |
26.0 |
– |
– |
26.0 |
|||||
|
|
|
|
|
|
2013
Download XLS |
|
|
|||||||||
€ million |
Land, buildings and similar rights |
Technical equipment and machinery |
Other equipment, factory and office equipment |
Assets under construction |
Total |
|||||
|
|
|
|
|
|
|||||
Acquisition or production cost |
|
|
|
|
|
|||||
Balance as of Jan. 1, 2013 |
1,494.5 |
7,332.1 |
622.8 |
1,040.7 |
10,490.1 |
|||||
Additions |
12.0 |
88.8 |
21.3 |
379.5 |
501.6 |
|||||
Disposals |
-4.8 |
-137.5 |
-19.6 |
-1.5 |
-163.4 |
|||||
Transfers |
46.0 |
130.3 |
6.2 |
-184.6 |
-2.1 |
|||||
Exchange-rate differences |
-52.1 |
-64.6 |
-4.3 |
-46.3 |
-167.3 |
|||||
Balance as of Dec. 31, 2013 |
1,495.6 |
7,349.1 |
626.4 |
1,187.8 |
10,658.9 |
|||||
|
|
|
|
|
|
|||||
Depreciation |
|
|
|
|
|
|||||
Balance as of Jan. 1, 2013 |
854.8 |
5,216.6 |
494.9 |
0.9 |
6,567.2 |
|||||
Additions |
53.0 |
426.9 |
38.9 |
– |
518.8 |
|||||
Impairment |
22.3 |
12.8 |
– |
1.9 |
37.0 |
|||||
Disposals |
-1.2 |
-130.0 |
-19.3 |
– |
-150.5 |
|||||
Transfers |
0.6 |
1.3 |
-1.9 |
– |
– |
|||||
Exchange-rate differences |
-41.2 |
-53.4 |
-3.1 |
– |
-97.7 |
|||||
Balance as of Dec. 31, 2013 |
888.3 |
5,474.2 |
509.5 |
2.8 |
6,874.8 |
|||||
|
|
|
|
|
|
|||||
Carrying amounts as of Dec. 31, 2013 |
607.3 |
1,874.9 |
116.9 |
1,185.0 |
3,784.1 |
|||||
|
|
|
|
|
|
|||||
Of which assets from finance leases |
|
|
|
|
|
|||||
Gross values |
– |
82.7 |
– |
– |
82.7 |
|||||
Depreciation |
– |
-47.6 |
– |
– |
-47.6 |
|||||
Carrying amounts |
– |
35.1 |
– |
– |
35.1 |
|||||
|
|
|
|
|
|
In the reporting year, borrowing costs amounting to € 5.1 million (2013: € 2.0 million) were capitalized as part of the cost of acquisition of qualifying assets. The average financing cost rate was 3.0 percent (2013: 3.1 percent). Property, plant and equipment also includes € 23.7 million (2013: € 32.1 million) in technical machinery and other equipment on the basis of an embedded finance lease. Due to the structure of the underlying contracts, economic ownership is attributable to WACKER.