Statement of Changes in Equity
January 1 to December 31
|
|
|
||||||||||||||
€ million |
|
Subscribed |
|
Capital |
|
Treasury |
|
Retained |
|
Other |
|
Total |
|
Non- |
|
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan. 1, 2020 |
|
260.8 |
|
157.4 |
|
-45.1 |
|
2,561.6 |
|
-967.8 |
|
1,966.9 |
|
62.1 |
|
2,029.0 |
Net income for the year |
|
– |
|
– |
|
– |
|
189.2 |
|
– |
|
189.2 |
|
13.1 |
|
202.3 |
Income and expenses recognized in equity |
|
– |
|
– |
|
– |
|
– |
|
-506.1 |
|
-506.1 |
|
-5.2 |
|
-511.3 |
Total comprehensive income |
|
– |
|
– |
|
– |
|
189.2 |
|
-506.1 |
|
-316.9 |
|
7.9 |
|
-309.0 |
Dividends paid |
|
– |
|
– |
|
– |
|
-24.8 |
|
– |
|
-24.8 |
|
-3.4 |
|
-28.2 |
Dec. 31, 2020 |
|
260.8 |
|
157.4 |
|
-45.1 |
|
2,726.0 |
|
-1,473.9 |
|
1,625.2 |
|
66.6 |
|
1,691.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jan. 1, 2021 |
|
260.8 |
|
157.4 |
|
-45.1 |
|
2,726.0 |
|
-1,473.9 |
|
1,625.2 |
|
66.6 |
|
1,691.8 |
Net income for the year |
|
– |
|
– |
|
– |
|
806.9 |
|
– |
|
806.9 |
|
20.9 |
|
827.8 |
Income and expenses recognized in equity |
|
– |
|
– |
|
– |
|
– |
|
685.8 |
|
685.8 |
|
5.4 |
|
691.2 |
Total comprehensive income |
|
– |
|
– |
|
– |
|
806.9 |
|
685.8 |
|
1,492.7 |
|
26.3 |
|
1,519.0 |
Dividends paid |
|
– |
|
– |
|
– |
|
-99.4 |
|
– |
|
-99.4 |
|
-11.0 |
|
-110.4 |
Dec. 31, 2021 |
|
260.8 |
|
157.4 |
|
-45.1 |
|
3,433.5 |
|
-788.1 |
|
3,018.5 |
|
81.9 |
|
3,100.4 |
