Download XLS |
2012 | ||||||||||||||||
|
|
|
|
|
|
| ||||||||||
€ million |
Intangible assets |
Property, plant and equipment |
Investment property |
Investments in joint ven- |
Financial assets |
Total | ||||||||||
Acquisition or production cost |
|
|
|
|
|
| ||||||||||
| ||||||||||||||||
Balance as of Jan. 1, 2012 |
155.8 |
9,953.6 |
11.7 |
124.5 |
143.2 |
10,388.8 | ||||||||||
Additions |
2.3 |
975.0 |
– |
– |
118.1 |
1,095.4 | ||||||||||
Disposals |
-2.4 |
-366.4 |
– |
– |
– |
-368.8 | ||||||||||
Transfers |
2.5 |
-2.5 |
– |
– |
– |
– | ||||||||||
Other changes1 |
– |
– |
– |
-83.42 |
8.0 |
-75.4 | ||||||||||
Exchange-rate differences |
-1.6 |
-69.6 |
– |
-0.1 |
2.5 |
-68.8 | ||||||||||
Balance as of Dec. 31, 2012 |
156.6 |
10,490.1 |
11.7 |
41.0 |
271.8 |
10,971.2 | ||||||||||
|
|
|
|
|
|
| ||||||||||
Depreciation |
|
|
|
|
|
| ||||||||||
Balance as of Jan. 1, 2012 |
125.6 |
6,453.1 |
10.2 |
– |
2.2 |
6,591.1 | ||||||||||
Additions |
9.4 |
516.9 |
– |
– |
– |
526.3 | ||||||||||
Impairment |
– |
2.5 |
– |
– |
– |
2.5 | ||||||||||
Disposals |
-2.0 |
-361.6 |
– |
– |
– |
-363.6 | ||||||||||
Exchange-rate differences |
-1.9 |
-43.7 |
– |
– |
-0.2 |
-45.8 | ||||||||||
Balance as of Dec. 31, 2012 |
131.1 |
6,567.2 |
10.2 |
– |
2.0 |
6,710.5 | ||||||||||
|
|
|
|
|
|
| ||||||||||
Carrying amounts as of Dec. 31, 2012 |
25.5 |
3,922.9 |
1.5 |
41.0 |
269.8 |
4,260.7 | ||||||||||
|
|
|
|
|
|
| ||||||||||
Reduction in cost due to investment grant |
|
|
|
|
|
483.6 |
Download XLS |
2011 | ||||||||||||||
|
|
|
|
|
|
| ||||||||
€ million |
Intangible assets |
Property, plant and equipment |
Investment property |
Investments in joint ven- |
Financial assets |
Total | ||||||||
Acquisition or production cost |
|
|
|
|
|
| ||||||||
| ||||||||||||||
Balance as of Jan. 1, 2011 |
146.8 |
9,059.1 |
11.7 |
111.7 |
103.5 |
9,432.8 | ||||||||
Additions |
5.2 |
922.7 |
– |
18.4 |
34.9 |
981.2 | ||||||||
Disposals |
-1.7 |
-145.5 |
– |
– |
-1.6 |
-148.8 | ||||||||
Transfers |
2.9 |
-2.9 |
– |
– |
– |
– | ||||||||
Other changes1 |
– |
– |
– |
-10.2 |
3.7 |
-6.5 | ||||||||
Exchange-rate differences |
2.6 |
120.2 |
– |
4.6 |
2.7 |
130.1 | ||||||||
Balance as of Dec. 31, 2011 |
155.8 |
9,953.6 |
11.7 |
124.5 |
143.2 |
10,388.8 | ||||||||
|
|
|
|
|
|
| ||||||||
Depreciation |
|
|
|
|
|
| ||||||||
Balance as of Jan. 1, 2011 |
113.6 |
6,033.4 |
10.2 |
– |
2.1 |
6,159.3 | ||||||||
Additions |
11.1 |
448.5 |
– |
– |
– |
459.6 | ||||||||
Impairment |
0.5 |
40.9 |
– |
– |
– |
41.4 | ||||||||
Disposals |
-1.6 |
-143.9 |
– |
– |
– |
-145.5 | ||||||||
Exchange-rate differences |
2.0 |
74.2 |
– |
– |
0.1 |
76.3 | ||||||||
Balance as of Dec. 31, 2011 |
125.6 |
6,453.1 |
10.2 |
– |
2.2 |
6,591.1 | ||||||||
|
|
|
|
|
|
| ||||||||
Carrying amounts as of Dec. 31, 2011 |
30.2 |
3,500.5 |
1.5 |
124.5 |
141.0 |
3,797.7 | ||||||||
|
|
|
|
|
|
| ||||||||
Reduction in cost due to investment grant |
|
|
|
|
|
447.2 |