18 Financial Instruments

The following table shows a presentation of financial assets and liabilities by measurement categories and classes. Liabilities from finance leases and derivatives that qualify for hedge accounting are also shown even though they do not belong to any of the IAS 39 measurement categories. WACKER has not pledged any financial assets as security.

The fair value of financial instruments measured at amortized cost is determined by means of discounting, taking into account market-participant interest rates that are adequate to the inherent risk and correspond to the relevant maturity. The fair value of current items in the statement of financial position is seen as equivalent to their carrying amounts as the differences are immaterial.

 (XLS:) Download XLS
Financial Assets and Liabilities by Measurement Category and Class as of Dec. 31, 2017

 

€ million

 

 

 

Measurement pursuant to IAS 39

 

Measurement pursuant to IAS 17

 

 

 

 

Balance sheet carrying amount Dec. 31, 2017

 

(Amortized) cost

 

Fair value through profit or loss

 

Fair value through other comprehensive income

 

(Amortized) cost

 

Fair value Dec. 31, 2017

1

This item contains available-for-sale financial assets the market values of which cannot be calculated reliably and which have been recognized at cost. It is shown along with noncurrent loans in the statement of financial position under noncurrent financial assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

655.7

 

655.7

 

 

 

 

655.7

Loans and receivables

 

 

655.7

 

 

 

 

655.7

Other financial assets

 

185.1

 

171.7

 

8.4

 

5.0

 

 

174.0

Loans and receivables

 

 

160.6

 

 

 

 

160.6

Available-for-sale financial assets1

 

 

11.1

 

 

 

 

Derivatives that do not qualify for hedge accounting

 

 

 

3.0

 

 

 

3.0

Derivatives that qualify for hedge accounting

 

 

 

5.4

 

5.0

 

 

10.4

Securities and fixed-term deposits

 

260.3

 

156.8

 

 

103.5

 

 

260.3

Loans and receivables

 

 

156.8

 

 

 

 

156.8

Available-for-sale securities

 

 

 

 

103.5

 

 

103.5

Cash and cash equivalents

 

286.9

 

286.9

 

 

 

 

286.9

Loans and receivables

 

 

286.9

 

 

 

 

286.9

Held-to-maturity securities

 

 

 

 

 

 

Total financial assets

 

1,388.0

 

 

 

 

 

1,376.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Of which pursuant to IAS 39 measurement categories:

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables

 

1,260.0

 

1,260.0

 

 

 

 

1,260.0

Held-to-maturity securities

 

 

 

 

 

 

Available-for-sale financial assets

 

114.6

 

11.1

 

 

103.5

 

 

103.5

Derivatives that do not qualify for hedge accounting

 

3.0

 

 

3.0

 

 

 

3.0

Derivatives that qualify for hedge accounting

 

10.4

 

 

5.4

 

5.0

 

 

10.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities (excluding finance leases)

 

971.8

 

971.8

 

 

 

 

964.8

Measured at amortized cost

 

 

971.8

 

 

 

 

964.8

Liabilities from finance leases

 

29.8

 

 

 

 

29.8

 

29.8

Trade payables

 

268.5

 

268.5

 

 

 

 

268.5

Measured at amortized cost

 

 

268.5

 

 

 

 

268.5

Other financial liabilities

 

15.5

 

14.8

 

0.7

 

 

 

15.5

Measured at amortized cost

 

 

14.8

 

 

 

 

14.8

Derivatives that do not qualify for hedge accounting

 

 

 

0.7

 

 

 

0.7

Derivatives that qualify for hedge accounting

 

 

 

 

 

 

Total financial liabilities

 

1,285.6

 

 

 

 

 

1,278.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Of which pursuant to IAS 39 measurement categories:

 

 

 

 

 

 

 

 

 

 

 

 

Measured at amortized cost

 

1,255.1

 

1,255.1

 

 

 

 

1,248.1

Derivatives that do not qualify for hedge accounting

 

0.7

 

 

0.7

 

 

 

0.7

Derivatives that qualify for hedge accounting

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 (XLS:) Download XLS
Financial Assets and Liabilities by Measurement Category and Class as of Dec. 31, 2016

 

€ million

 

 

 

Measurement pursuant to IAS 39

 

Measurement pursuant to IAS 17

 

 

 

 

Balance sheet carrying amount Dec. 31, 2016

 

(Amortized) cost

 

Fair value through profit or loss

 

Fair value through other comprehensive income

 

(Amortized) cost

 

Fair value Dec. 31, 2016

1

This item contains available-for-sale financial assets the market values of which cannot be calculated reliably and which have been recognized at cost. It is shown along with noncurrent loans in the statement of financial position under noncurrent financial assets.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables

 

775.7

 

775.7

 

 

 

 

775.7

Loans and receivables

 

 

775.7

 

 

 

 

775.7

Other financial assets

 

176.6

 

170.5

 

2.9

 

3.2

 

 

165.5

Loans and receivables

 

 

159.4

 

 

 

 

159.4

Available-for-sale financial assets1

 

 

11.1

 

 

 

 

Derivatives that do not qualify for hedge accounting

 

 

 

2.9

 

 

 

2.9

Derivatives that qualify for hedge accounting

 

 

 

 

3.2

 

 

3.2

Securities and fixed-term deposits

 

182.2

 

78.9

 

 

103.3

 

 

182.2

Loans and receivables

 

 

78.9

 

 

 

 

78.9

Available-for-sale securities

 

 

 

 

103.3

 

 

103.3

Cash and cash equivalents

 

283.5

 

283.5

 

 

 

 

283.5

Loans and receivables

 

 

283.5

 

 

 

 

283.5

Total financial assets

 

1,418.0

 

 

 

 

 

1,406.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Of which pursuant to IAS 39 measurement categories:

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables

 

1,104.8

 

1,104.8

 

 

 

 

1,104.8

Held-to-maturity securities

 

192.7

 

192.7

 

 

 

 

192.7

Available-for-sale financial assets

 

114.4

 

11.1

 

 

103.3

 

 

103.3

Derivatives that do not qualify for hedge accounting

 

2.9

 

 

2.9

 

 

 

2.9

Derivatives that qualify for hedge accounting

 

3.2

 

 

 

3.2

 

 

3.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities (excluding finance leases)

 

1,422.1

 

1,422.1

 

 

 

 

1,419.5

Measured at amortized cost

 

 

1,422.1

 

 

 

 

1,419.5

Liabilities from finance leases

 

36.1

 

 

 

 

36.1

 

36.1

Trade payables

 

369.7

 

369.7

 

 

 

 

369.7

Measured at amortized cost

 

 

369.7

 

 

 

 

369.7

Other financial liabilities

 

64.1

 

35.4

 

17.4

 

11.3

 

 

64.1

Measured at amortized cost

 

 

35.4

 

 

 

 

35.4

Derivatives that do not qualify for hedge accounting

 

 

 

4.3

 

 

 

4.3

Derivatives that qualify for hedge accounting

 

 

 

13.1

 

11.3

 

 

24.4

Total financial liabilities

 

1,892.0

 

 

 

 

 

1,889.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Of which pursuant to IAS 39 measurement categories:

 

 

 

 

 

 

 

 

 

 

 

 

Measured at amortized cost

 

1,827.2

 

1,827.2

 

 

 

 

1,824.6

Derivatives that do not qualify for hedge accounting

 

4.3

 

 

4.3

 

 

 

4.3

Derivatives that qualify for hedge accounting

 

24.4

 

 

13.1

 

11.3

 

 

24.4

 

 

 

 

 

 

 

 

 

 

 

 

 

The loans and receivables reported include trade receivables, other loans and fixed-term deposits as well as cash and cash equivalents. Cash and cash equivalents in foreign currency are measured at the conversion rate prevailing on the reporting date. Their carrying amounts correspond to their fair values. The fair value of the loans corresponds to their present value, i. e. the present value of the expected future . Discounting is carried out on the basis of the interest rates valid on the reporting date.

Available-for-sale financial assets include securities and investments in joint ventures and associates. Investments in joint ventures and associates are measured at cost, as no observable prices on active markets are available.

The carrying amounts of trade payables and other financial liabilities correspond to their fair values. The fair values of financial liabilities constitute the present value of the expected future cash flows. Discounting is carried out on the basis of the interest rates valid on the reporting date. All other financial liabilities are valued at cost as no observable prices are available for them.

The following table shows the net gains and losses from financial instruments.

 (XLS:) Download XLS

 

 

 

 

 

€ million

 

2017

 

20161

 

 

 

 

 

1

2016 figure adjusted for Siltronic earnings

 

 

 

 

 

Net gains/losses from financial instruments

 

 

 

 

Loans and receivables

 

-20.3

 

17.4

Available-for-sale financial assets

 

1.9

 

1.3

Assets/liabilities measured at fair value through profit or loss

 

46.4

 

-12.1

Financial liabilities measured at amortized cost

 

-86.6

 

-34.9

Total

 

-58.6

 

-28.3

 

 

 

 

 

The net result of the category “Loans and receivables” primarily comprised net losses/gains from foreign currency translation, interest income from financial assets, fixed-term deposits, demand deposits and valuation allowances.

The category “Available-for-sale financial assets” includes interest income from fixed-interest securities and dividends from investments in joint ventures and associates.

The gains and losses from changes in the fair value of foreign-exchange, interest-rate and commodity derivatives that do not fulfill the requirements of IAS 39 for hedge accounting are posted in the category “Assets/liabilities measured at fair value through profit or loss.” This item also reflects changes in value from the remeasurement of hedging transactions as part of fair value hedge accounting.

The interest income from financial assets that are not recognized at fair value through profit or loss amounted to €7.5 million, compared with the prior-year figure of €4.3 million. This income mainly comprised interest on bank deposits, fixed-term deposits and loans.

The interest expense from financial liabilities that are not recognized at fair value through profit or loss amounted to €38.3 million, versus €39.9 million in the prior year. These interest expenses are mainly attributable to financial liabilities.

The net losses in the category “Financial liabilities measured at amortized cost” primarily comprise interest expenses on bank liabilities and other financial liabilities, as well as net losses/gains from foreign currency translation.

Neither in the year under review nor in the previous year were there any reclassifications of financial assets between those recognized at amortized cost and those recognized at market value or vice versa.

The financial assets and liabilities measured at fair value in the financial statements were allocated to one of three categories in accordance with the fair value hierarchy described in 13. Allocation to these categories reveals which of the fair values reported were settled through market transactions and the extent to which the measurement was based on models in the absence of observable market transactions.

The following are the levels of the hierarchy.

Level 1
Financial instruments measured using quoted prices in active markets, the fair value of which can be derived directly from prices in active liquid markets and for which the financial instrument observable in the market is representative of the financial instrument being measured. These include fixed-interest securities traded in liquid markets.

Level 2
Financial instruments measured using valuation methods based on observable market data, the fair value of which can be determined using similar financial instruments traded in active markets or using valuation methods all of whose parameters are observable. These include hedging and non-hedging derivative financial instruments, loans and financial liabilities.

Level 3
Financial instruments measured using valuation methods not based on observable parameters, the fair value of which cannot be determined using observable market data and which require the application of different valuation methods. The financial instruments belonging to this category have a value component that is not market-observable and has a major impact on fair value. These include over-the-counter derivatives and unquoted equity instruments.

The following table shows the categories in the fair value hierarchy to which the financial assets and liabilities measured at fair value in the statement of financial position are allocated. The table also shows financial assets and liabilities measured at cost in the statement of financial position. Their fair values are given in the Notes.

WACKER regularly reviews whether its financial instruments are still allocated to the appropriate fair-value-hierarchy levels. As was the case in the previous year, no reclassifications were carried out within the fair value hierarchy in 2017.

In the period under review, WACKER measured only financial assets and liabilities at fair value. The market values were calculated using market information available on the reporting date and based on counterparties’ quoted prices or via appropriate valuation methodologies (discounted cash-flow or well-established actuarial methodologies, such as the par method).

Derivative financial instruments and available-for-sale financial assets are recognized at fair value and are thus subject to a recurring fair value assessment.

The fair value of derivative financial instruments is calculated based on market data such as exchange rates or yield curves in accordance with market-specific valuation methodologies. The calculation of the fair value contains our own and the counterparty’s default risk, using maturity-matching and market-observable CDS values. The fair value of available-for-sale financial assets can be derived from prices listed in active markets.

Loans and financial liabilities are measured at amortized cost. However, the fair values must be provided in the Notes.

The fair value of the loans corresponds to the present value of expected future cash flows. Application of the discounted method using market interest rates means that the carrying amount of the loans corresponds to their fair value.

The fair value of financial liabilities is determined using the net present value method and is based on standard market interest rates.

It was not possible to calculate the fair value of the equity instruments that WACKER measures at amortized cost as no stock market prices or market values were available. The instruments in question are shares in unlisted companies for which there was no indication of a lasting impairment on the reporting date and the fair value of which cannot reliably be determined. WACKER had no intention of selling any of the shares reported as of December 31, 2017.

The unilateral call option held by WACKER for the purchase of 1 percent of the shares in the subsidiary WACKER Asahikasei Co. Ltd., Japan was recognized at cost as of December 31, 2017.

WACKER does not currently have any financial instruments measured at fair value that are allocated to Level 3 of the fair value hierarchy.

No changes were made to the valuation methodology compared with the previous year.

In the normal course of business, WACKER is exposed to credit, liquidity, and market risks from financial instruments. The aim of financial risk management is to limit risks from operations and the resultant financing requirements by using certain derivative and non-derivative hedging instruments.

The risks connected with the procurement, financing and selling of WACKER’s products and services are described in detail in the management report. WACKER counters financial risks via the risk management system it has in place. That system is monitored by the Supervisory Board.

 (XLS:) Download XLS
Fair Value Hierarchy 2017

 

 

 

€ million

 

Fair value hierarchy

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2017

 

 

 

 

 

 

 

 

Financial assets measured at fair value

 

 

 

 

 

 

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

Derivatives that do not qualify for hedge accounting

 

 

3.0

 

 

3.0

Fair value through other comprehensive income/through profit or loss

 

 

 

 

 

 

 

 

Derivatives that qualify for hedge accounting

 

 

10.4

 

 

10.4

Available-for-sale securities and fixed-term deposits

 

103.5

 

 

 

103.5

Total

 

103.5

 

13.4

 

 

116.9

 

 

 

 

 

 

 

 

 

Financial assets measured at amortized cost

 

 

 

 

 

 

 

 

Loans and receivables

 

 

 

 

 

 

 

 

Loans

 

 

90.5

 

 

90.5

Total

 

 

90.5

 

 

90.5

 

 

 

 

 

 

 

 

 

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

Derivatives that do not qualify for hedge accounting

 

 

0.7

 

 

0.7

Fair value through other comprehensive income/through profit or loss

 

 

 

 

 

 

 

 

Derivatives that qualify for hedge accounting

 

 

 

 

Total

 

 

0.7

 

 

0.7

 

 

 

 

 

 

 

 

 

Financial liabilities measured at amortized cost

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

Measured at amortized cost

 

 

964.8

 

 

964.8

Total

 

 

964.8

 

 

964.8

 

 

 

 

 

 

 

 

 

 (XLS:) Download XLS
Fair Value Hierarchy 2016

 

 

 

€ million

 

Fair value hierarchy

 

Total

 

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

Financial assets measured at fair value

 

 

 

 

 

 

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

Derivatives that do not qualify for hedge accounting

 

 

2.9

 

 

2.9

Fair value through other comprehensive income/through profit or loss

 

 

 

 

 

 

 

 

Derivatives that qualify for hedge accounting

 

 

3.2

 

 

3.2

Available-for-sale securities and fixed-term deposits

 

103.3

 

 

 

103.3

Total

 

103.3

 

6.1

 

 

109.4

 

 

 

 

 

 

 

 

 

Financial assets measured at amortized cost

 

 

 

 

 

 

 

 

Loans and receivables

 

 

 

 

 

 

 

 

Loans

 

 

96.4

 

 

96.4

Total

 

 

96.4

 

 

96.4

 

 

 

 

 

 

 

 

 

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

Derivatives that do not qualify for hedge accounting

 

 

4.3

 

 

4.3

Fair value through other comprehensive income/through profit or loss

 

 

 

 

 

 

 

 

Derivatives that qualify for hedge accounting

 

 

24.4

 

 

24.4

Total

 

 

28.7

 

 

28.7

 

 

 

 

 

 

 

 

 

Financial liabilities measured at amortized cost

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

Measured at amortized cost

 

 

1,419.5

 

 

1,419.5

Total

 

 

1,419.5

 

 

1,419.5

The fundamental purpose of the risk management system is to identify, analyze, coordinate, monitor and communicate risks in a timely manner. The Executive Board receives regular analyses on the extent of those risks. The analyses focus on market risks, in particular on the potential impact of raw-material price risks, foreign-exchange risks and interest-rate risks on and the interest result.

Cash Flow
Cash flow represents the movement of cash and cash equivalents into or out of a business activity during a finite period. Net cash flow is the sum of cash flow from operating activities (excluding changes in advance payments received) and cash flow from long-term investing activities (before securities), including additions due to finance leases.
IFRS
The International Financial Reporting Standards (until 2001 International Accounting Standards, IAS) are compiled and published by the London-based International Accounting Standards Board (IASB). Since 2005, publicly listed EU-based companies have been required to use IFRS in accordance with IAS regulations.
Cash Flow
Cash flow represents the movement of cash and cash equivalents into or out of a business activity during a finite period. Net cash flow is the sum of cash flow from operating activities (excluding changes in advance payments received) and cash flow from long-term investing activities (before securities), including additions due to finance leases.
Silicones
General term used to describe compounds of organic molecules and silicon. According to their areas of application, silicones can be classified as fluids, resins or rubber grades. Silicones are characterized by a myriad of outstanding properties. Typical areas of application include construction, the electrical and electronics industries, shipping and transportation, textiles and paper coatings.
EBITDA
Earnings before interest, taxes, depreciation and amortization.
Silicon
After oxygen, silicon is the most common element in the earth’s crust. In nature, it occurs without exception in the form of compounds, chiefly silicon dioxide and silicates. Silicon is obtained through energy-intensive reaction of quartz sand with carbon and is the most important raw material in the electronics industry.