download table |
| ||||||||||||||||||||||||
2010 |
|
|
|
|
|
|
|
| ||||||||||||||||
€ million |
Silicones |
Polymers |
Bio- |
Polysilicon |
Siltronic |
Other |
Con- |
Group | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
External sales |
1,563.3 |
788.9 |
138.0 |
1,177.5 |
1,018.7 |
62.0 |
– |
4,748.4 | ||||||||||||||||
Internal sales |
17.2 |
21.1 |
4.4 |
191.2 |
6.1 |
95.1 |
-335.1 |
– | ||||||||||||||||
Total sales |
1,580.5 |
810.0 |
142.4 |
1,368.7 |
1,024.8 |
157.1 |
-335.1 |
4,748.4 | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
EBIT |
150.0 |
82.2 |
16.6 |
586.7 |
-3.5 |
-65.5 |
-1.9 |
764.6 | ||||||||||||||||
Write-downs and impairments/write-ups of noncurrent assets |
79.9 |
40.4 |
8.4 |
146.7 |
91.2 |
63.3 |
– |
429.9 | ||||||||||||||||
EBITDA |
229.9 |
122.6 |
25.0 |
733.4 |
87.7 |
-2.2 |
-1.9 |
1,194.5 | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
EBIT includes: |
-14.1 |
– |
– |
– |
-24.0 |
0.1 |
– |
-38.0 | ||||||||||||||||
Impairment losses |
-7.5 |
-3.5 |
-1.4 |
– |
-0.3 |
– |
– |
-12.7 | ||||||||||||||||
Additions to property, plant and equipment1 |
92.1 |
13.1 |
6.5 |
309.9 |
63.8 |
115.4 |
– |
600.8 | ||||||||||||||||
Additions to financial assets2 |
0.8 |
– |
– |
– |
11.7 |
0.6 |
– |
13.1 | ||||||||||||||||
Asset additions |
92.9 |
13.1 |
6.5 |
309.9 |
75.5 |
116.0 |
– |
613.9 | ||||||||||||||||
Acquisitions |
81.2 |
– |
– |
– |
– |
– |
– |
81.2 | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
Assets (Dec. 31) |
1,084.7 |
413.1 |
91.8 |
1,476.6 |
1,237.2 |
1,542.0 |
-344.2 |
5,501.2 | ||||||||||||||||
Liabilities (Dec. 31) |
524.5 |
172.9 |
36.9 |
1,391.0 |
293.9 |
976.1 |
-340.9 |
3,054.4 | ||||||||||||||||
Net assets (Dec. 31) |
560.2 |
240.2 |
54.9 |
85.6 |
943.3 |
565.9 |
-3.3 |
2,446.8 | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
42.7 |
– |
– |
– |
69.0 |
– |
– |
111.7 | ||||||||||||||||
Research and development expenses |
-25.3 |
-14.0 |
-3.5 |
-12.8 |
-72.3 |
-39.3 |
2.1 |
-165.1 | ||||||||||||||||
Employees (Dec. 31) |
3,892 |
1,377 |
363 |
1,763 |
5,025 |
3,894 |
– |
16,314 | ||||||||||||||||
Employees (average) |
3,737 |
1,369 |
354 |
1,715 |
5,024 |
3,834 |
– |
16,033 |
download table |
| ||||||||||||||||||||||||
2009 |
|
|
|
|
|
|
|
| ||||||||||||||||
€ million |
Silicones |
Polymers |
Bio- |
Polysilicon |
Siltronic |
Other |
Con- |
Group | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
External sales |
1,219.2 |
732.7 |
100.5 |
968.1 |
632.6 |
66.2 |
– |
3,719.3 | ||||||||||||||||
Internal sales |
19.6 |
11.1 |
4.4 |
153.1 |
4.9 |
114.6 |
-307.7 |
– | ||||||||||||||||
Total sales |
1,238.8 |
743.8 |
104.9 |
1,121.2 |
637.5 |
180.8 |
-307.7 |
3,719.3 | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
EBIT |
33.5 |
77.8 |
4.7 |
414.1 |
-414.7 |
-89.9 |
1.3 |
26.8 | ||||||||||||||||
Write-downs and impairments/write-ups of noncurrent assets |
124.4 |
39.4 |
5.2 |
106.7 |
252.3 |
51.9 |
– |
579.9 | ||||||||||||||||
EBITDA |
157.9 |
117.2 |
9.9 |
520.8 |
-162.4 |
-38.0 |
1.3 |
606.7 | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
EBIT includes: |
-17.8 |
– |
– |
-74.8 |
-36.7 |
1.9 |
– |
-127.4 | ||||||||||||||||
Impairment losses |
-36.8 |
-4.3 |
-0.2 |
-0.1 |
-139.2 |
-1.5 |
– |
-182.1 | ||||||||||||||||
Additions to property, plant and equipment1 |
70.1 |
40.0 |
12.7 |
400.1 |
73.0 |
111.5 |
– |
707.4 | ||||||||||||||||
Additions to financial assets2 |
32.1 |
– |
– |
– |
– |
0.6 |
– |
32.7 | ||||||||||||||||
Asset additions |
102.2 |
40.0 |
12.7 |
400.1 |
73.0 |
112.1 |
– |
740.1 | ||||||||||||||||
Acquisitions |
– |
– |
– |
– |
– |
– |
– |
– | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
Assets (Dec. 31) |
907.8 |
400.7 |
86.4 |
1,290.0 |
1,114.1 |
1,023.7 |
-280.8 |
4,541.9 | ||||||||||||||||
Liabilities (Dec. 31) |
397.4 |
125.9 |
29.4 |
1,140.9 |
269.8 |
893.9 |
-257.8 |
2,599.5 | ||||||||||||||||
Net assets (Dec. 31) |
510.4 |
274.8 |
57.0 |
149.1 |
844.3 |
129.8 |
-23.0 |
1,942.4 | ||||||||||||||||
|
|
|
|
|
|
|
|
| ||||||||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
56.6 |
– |
– |
– |
83.6 |
– |
– |
140.2 | ||||||||||||||||
Research and development expenses |
-26.9 |
-14.2 |
-4.4 |
-11.3 |
-62.9 |
-44.3 |
– |
-164.0 | ||||||||||||||||
Employees (Dec. 31) |
3,873 |
1,362 |
344 |
1,600 |
5,096 |
3,343 |
– |
15,618 | ||||||||||||||||
Employees (average) |
3,869 |
1,454 |
302 |
1,484 |
5,238 |
3,372 |
– |
15,719 |