04 Development of Fixed Assets

  download table

1

This item includes the changes resulting from the application of the equity method, as well as noncurrent interest receivables from loans.

€ million

 

Intangible
assets

 

Property,
plant and
equipment

 

Investment
property

 

Investment
in associates
accounted
for using the
equity method

 

Financial
assets

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2009

 

130.0

 

7,707.0

 

14.1

 

191.8

 

74.6

 

8,117.5

Additions

 

3.9

 

703.5

 

 

32.1

 

0.6

 

740.1

Disposals

 

-11.0

 

-90.6

 

 

 

-0.7

 

-102.3

Transfers

 

2.0

 

-2.0

 

 

 

 

Other changes1

 

 

 

 

-83.7

 

2.4

 

-81.3

Exchange rate differences

 

-0.9

 

-36.9

 

 

-

 

0.1

 

-37.7

Balance as of Dec. 31, 2009

 

124.0

 

8,281.0

 

14.1

 

140.2

 

77.0

 

8,636.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2009

 

105.3

 

5,047.4

 

10.5

 

 

2.6

 

5,165.8

Additions

 

8.4

 

388.7

 

0.7

 

 

 

397.8

Impairment

 

-

 

180.9

 

1.2

 

 

 

182.1

Disposals

 

-10.9

 

-86.3

 

 

 

-0.6

 

-97.8

Exchange rate differences

 

-0.8

 

-28.2

 

 

 

-0.1

 

-29.1

Balance as of Dec. 31, 2009

 

102.0

 

5,502.5

 

12.4

 

 

1.9

 

5,618.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts as of Dec. 31, 2009

 

22.0

 

2,778.5

 

1.7

 

140.2

 

75.1

 

3,017.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Reduction in cost due to investment grant

 

 

 

 

 

 

352.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

€ million

 

Intangible
assets

 

Property,
plant and
equipment

 

Investment
property

 

Investment
in associates
accounted
for using the
equity method

 

Financial
assets

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2010

 

124.0

 

8,281.0

 

14.1

 

140.2

 

77.0

 

8,636.3

Additions

 

3.7

 

597.1

 

 

0.8

 

12.3

 

613.9

Disposals

 

-2.2

 

-89.3

 

-2.4

 

-6.9

 

-0.5

 

-101.3

Transfers

 

1.7

 

-1.7

 

 

 

 

Changes in scope of consolidation

 

14.4

 

38.2

 

 

 

 

52.6

Other changes1

 

 

 

 

-43.0

 

2.8

 

-40.2

Exchange rate differences

 

5.2

 

233.8

 

 

20.6

 

11.9

 

271.5

Balance as of Dec. 31, 2010

 

146.8

 

9,059.1

 

11.7

 

111.7

 

103.5

 

9,432.8

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of Jan. 1, 2010

 

102.0

 

5,502.5

 

12.4

 

 

1.9

 

5,618.8

Additions

 

10.1

 

407.0

 

0.1

 

 

 

417.2

Impairment

 

 

12.7

 

 

 

 

12.7

Disposals

 

-2.4

 

-79.8

 

-2.3

 

 

-0.2

 

-84.7

Exchange rate differences

 

3.9

 

191.0

 

 

 

0.4

 

195.3

Balance as of Dec. 31, 2010

 

113.6

 

6,033.4

 

10.2

 

 

2.1

 

6,159.3

 

 

 

 

 

 

 

 

 

 

 

 

 

Net carrying amounts as of Dec. 31, 2010

 

33.2

 

3,025.7

 

1.5

 

111.7

 

101.4

 

3,273.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Reduction in cost due to investment grant

 

 

 

 

 

 

365.2