04 Development of Fixed Assets
2013
Download XLS |
|
|
|||||||||||||
€ million |
Intangible assets |
Property, plant and equipment |
Investment property |
Investments in joint ventures and associates accounted for using the equity method |
Financial assets |
Total |
||||||||
|
|
|
|
|
|
|
||||||||
|
||||||||||||||
Acquisition or production cost |
|
|
|
|
|
|
||||||||
Balance as of Jan. 1, 2013 |
156.6 |
10,490.1 |
11.7 |
41.0 |
271.8 |
10,971.2 |
||||||||
Additions |
2.1 |
501.6 |
– |
– |
– |
503.7 |
||||||||
Disposals |
-14.1 |
-163.4 |
– |
– |
-2.2 |
-179.7 |
||||||||
Transfers |
2.1 |
-2.1 |
– |
– |
– |
– |
||||||||
Other changes1 |
– |
– |
– |
-18.9 |
-9.0 |
-27.9 |
||||||||
Exchange-rate differences |
-4.8 |
-167.3 |
– |
-3.2 |
-16.2 |
-191.5 |
||||||||
Balance as of Dec. 31, 2013 |
141.9 |
10,658.9 |
11.7 |
18.9 |
244.4 |
11,075.8 |
||||||||
|
|
|
|
|
|
|
||||||||
Depreciation |
|
|
|
|
|
|
||||||||
Balance as of Jan. 1, 2013 |
131.1 |
6,567.2 |
10.2 |
– |
2.0 |
6,710.5 |
||||||||
Additions |
8.6 |
518.8 |
– |
– |
– |
527.4 |
||||||||
Impairment |
– |
37.0 |
– |
– |
– |
37.0 |
||||||||
Disposals |
-14.1 |
-150.5 |
– |
– |
– |
-164.6 |
||||||||
Exchange-rate differences |
-4.1 |
-97.7 |
– |
– |
-0.4 |
-102.2 |
||||||||
Balance as of Dec. 31, 2013 |
121.5 |
6,874.8 |
10.2 |
– |
1.6 |
7,008.1 |
||||||||
|
|
|
|
|
|
|
||||||||
Carrying amounts as of Dec. 31, 2013 |
20.4 |
3,784.1 |
1.5 |
18.9 |
242.8 |
4,067.7 |
||||||||
|
|
|
|
|
|
|
||||||||
Reduction in cost due to investment grant |
|
|
|
|
|
470.3 |
||||||||
|
|
|
|
|
|
|
2012
Download XLS |
|
|
|||||||||||||||
€ million |
Intangible assets |
Property, plant and equipment |
Investment property |
Investments in joint ventures and associates accounted for using the equity method |
Financial assets |
Total |
||||||||||
|
|
|
|
|
|
|
||||||||||
|
||||||||||||||||
Acquisition or production cost |
|
|
|
|
|
|
||||||||||
Balance as of Jan. 1, 2012 |
155.8 |
9,953.6 |
11.7 |
124.5 |
143.2 |
10,388.8 |
||||||||||
Additions |
2.3 |
975.0 |
– |
– |
118.1 |
1,095.4 |
||||||||||
Disposals |
-2.4 |
-366.4 |
– |
– |
– |
-368.8 |
||||||||||
Transfers |
2.5 |
-2.5 |
– |
– |
– |
– |
||||||||||
Other changes1 |
– |
– |
– |
-83.42 |
8.0 |
-75.4 |
||||||||||
Exchange-rate differences |
-1.6 |
-69.6 |
– |
-0.1 |
2.5 |
-68.8 |
||||||||||
Balance as of Dec. 31, 2012 |
156.6 |
10,490.1 |
11.7 |
41.0 |
271.8 |
10,971.2 |
||||||||||
|
|
|
|
|
|
|
||||||||||
Depreciation |
|
|
|
|
|
|
||||||||||
Balance as of Jan. 1, 2012 |
125.6 |
6,453.1 |
10.2 |
– |
2.2 |
6,591.1 |
||||||||||
Additions |
9.4 |
516.9 |
– |
– |
– |
526.3 |
||||||||||
Impairment |
– |
2.5 |
– |
– |
– |
2.5 |
||||||||||
Disposals |
-2.0 |
-361.6 |
– |
– |
– |
-363.6 |
||||||||||
Exchange-rate differences |
-1.9 |
-43.7 |
– |
– |
-0.2 |
-45.8 |
||||||||||
Balance as of Dec. 31, 2012 |
131.1 |
6,567.2 |
10.2 |
– |
2.0 |
6,710.5 |
||||||||||
|
|
|
|
|
|
|
||||||||||
Carrying amounts as of Dec. 31, 2012 |
25.5 |
3,922.9 |
1.5 |
41.0 |
269.8 |
4,260.7 |
||||||||||
|
|
|
|
|
|
|
||||||||||
Reduction in cost due to investment grant |
|
|
|
|
|
483.6 |
||||||||||
|
|
|
|
|
|
|