Statement of Changes in Group Equity
€ million |
|
Subscribed capital |
|
Capital reserves |
|
Treasury shares |
|
Retained earnings |
|
Other equity items |
|
Total |
|
Non- controlling interests |
|
Total |
|||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Jan. 1, 2023 |
|
260.8 |
|
158.9 |
|
-45.1 |
|
4,287.1 |
|
202.1 |
|
4,863.8 |
|
166.9 |
|
5,030.7 |
|||
Net income for the year |
|
– |
|
– |
|
– |
|
313.6 |
|
– |
|
313.6 |
|
13.7 |
|
327.3 |
|||
Income and expenses recognized in equity |
|
– |
|
– |
|
– |
|
– |
|
-164.2 |
|
-164.2 |
|
-8.8 |
|
-173.0 |
|||
Total comprehensive income |
|
– |
|
– |
|
– |
|
313.6 |
|
-164.2 |
|
149.4 |
|
4.9 |
|
154.3 |
|||
Dividends paid |
|
– |
|
– |
|
– |
|
-596.1 |
|
– |
|
-596.1 |
|
-8.7 |
|
-604.8 |
|||
Other1 |
|
– |
|
-0.3 |
|
– |
|
– |
|
– |
|
-0.3 |
|
– |
|
-0.3 |
|||
Dec. 31, 2023 |
|
260.8 |
|
158.6 |
|
-45.1 |
|
4,004.6 |
|
37.9 |
|
4,416.8 |
|
163.1 |
|
4,579.9 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Jan. 1, 2024 |
|
260.8 |
|
158.6 |
|
-45.1 |
|
4,004.6 |
|
37.9 |
|
4,416.8 |
|
163.1 |
|
4,579.9 |
|||
Net income for the year |
|
– |
|
– |
|
– |
|
241.0 |
|
– |
|
241.0 |
|
19.7 |
|
260.7 |
|||
Income and expenses recognized in equity |
|
– |
|
– |
|
– |
|
– |
|
160.5 |
|
160.5 |
|
4.9 |
|
165.4 |
|||
Total comprehensive income |
|
– |
|
– |
|
– |
|
241.0 |
|
160.5 |
|
401.5 |
|
24.6 |
|
426.1 |
|||
Dividends paid |
|
– |
|
– |
|
– |
|
-149.0 |
|
– |
|
-149.0 |
|
-19.9 |
|
-168.9 |
|||
Other1 |
|
– |
|
-0.1 |
|
– |
|
– |
|
– |
|
-0.1 |
|
– |
|
-0.1 |
|||
Dec. 31, 2024 |
|
260.8 |
|
158.5 |
|
-45.1 |
|
4,096.6 |
|
198.4 |
|
4,669.2 |
|
167.8 |
|
4,837.0 |
|||
|