Consolidated Segment Information by Division
€ million |
|
Silicones |
|
Polymers |
|
Biosolutions |
|
Polysilicon |
|
Other |
|
Consolidation |
|
Group |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External sales |
|
2,805.2 |
|
1,448.5 |
|
374.9 |
|
949.2 |
|
144.0 |
|
– |
|
5,721.8 |
|||||||
Internal sales |
|
0.1 |
|
14.8 |
|
– |
|
– |
|
– |
|
-14.9 |
|
– |
|||||||
Total sales |
|
2,805.3 |
|
1,463.3 |
|
374.9 |
|
949.2 |
|
144.0 |
|
-14.9 |
|
5,721.8 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBIT |
|
203.3 |
|
136.0 |
|
-17.1 |
|
70.0 |
|
-101.4 |
|
-0.7 |
|
290.1 |
|||||||
Depreciation/amortization |
|
143.9 |
|
58.4 |
|
52.2 |
|
123.4 |
|
94.8 |
|
– |
|
472.7 |
|||||||
EBITDA |
|
347.2 |
|
194.4 |
|
35.1 |
|
193.4 |
|
-6.6 |
|
-0.7 |
|
762.8 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBIT includes: result from investments in joint ventures and associates |
|
6.3 |
|
– |
|
– |
|
– |
|
12.8 |
|
– |
|
19.1 |
|||||||
Impairment of fixed assets |
|
0.8 |
|
– |
|
9.2 |
|
– |
|
– |
|
– |
|
10.0 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Asset additions1 |
|
266.3 |
|
75.4 |
|
49.3 |
|
199.7 |
|
75.3 |
|
– |
|
666.0 |
|||||||
Additions to financial assets |
|
– |
|
– |
|
– |
|
– |
|
0.5 |
|
– |
|
0.5 |
|||||||
Asset additions |
|
266.3 |
|
75.4 |
|
49.3 |
|
199.7 |
|
75.8 |
|
– |
|
666.5 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Assets (Dec. 31) |
|
2,698.6 |
|
941.7 |
|
759.7 |
|
1,259.8 |
|
3,750.5 |
|
-0.4 |
|
9,409.9 |
|||||||
Liabilities (Dec. 31) |
|
1,200.8 |
|
426.1 |
|
234.4 |
|
778.8 |
|
1,932.8 |
|
– |
|
4,572.9 |
|||||||
Net assets (Dec. 31) |
|
1,497.8 |
|
515.6 |
|
525.3 |
|
481.0 |
|
1,817.7 |
|
-0.4 |
|
4,837.0 |
|||||||
Investments in joint ventures and associates included in net assets (Dec. 31)2 |
|
92.7 |
|
– |
|
– |
|
– |
|
883.5 |
|
– |
|
976.2 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Research and development expenses |
|
77.2 |
|
34.3 |
|
9.6 |
|
40.8 |
|
41.8 |
|
– |
|
203.7 |
|||||||
Employees (Dec. 31) |
|
6,242 |
|
1,613 |
|
1,189 |
|
2,375 |
|
5,218 |
|
– |
|
16,637 |
|||||||
Employees (average) |
|
6,167 |
|
1,607 |
|
1,187 |
|
2,352 |
|
5,207 |
|
– |
|
16,520 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External sales |
|
2,741.3 |
|
1,562.0 |
|
337.2 |
|
1,599.3 |
|
162.4 |
|
– |
|
6,402.2 |
|||||||
Internal sales |
|
0.1 |
|
17.8 |
|
– |
|
– |
|
– |
|
-17.9 |
|
– |
|||||||
Total sales |
|
2,741.4 |
|
1,579.8 |
|
337.2 |
|
1,599.3 |
|
162.4 |
|
-17.9 |
|
6,402.2 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBIT |
|
101.6 |
|
203.0 |
|
-20.1 |
|
203.3 |
|
-82.4 |
|
-0.5 |
|
404.9 |
|||||||
Depreciation/amortization |
|
134.8 |
|
50.1 |
|
26.6 |
|
117.3 |
|
89.9 |
|
– |
|
418.7 |
|||||||
EBITDA |
|
236.4 |
|
253.1 |
|
6.5 |
|
320.6 |
|
7.5 |
|
-0.5 |
|
823.6 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBIT includes: result from investments in joint ventures and associates |
|
3.9 |
|
– |
|
– |
|
– |
|
45.4 |
|
– |
|
49.3 |
|||||||
Impairment of fixed assets |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Asset additions1 |
|
241.4 |
|
74.1 |
|
155.5 |
|
165.1 |
|
73.5 |
|
– |
|
709.6 |
|||||||
Additions to financial assets |
|
– |
|
– |
|
– |
|
– |
|
0.6 |
|
– |
|
0.6 |
|||||||
Asset additions |
|
241.4 |
|
74.1 |
|
155.5 |
|
165.1 |
|
74.1 |
|
– |
|
710.2 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Assets (Dec. 31) |
|
2,499.6 |
|
948.1 |
|
762.6 |
|
981.3 |
|
3,662.9 |
|
-0.1 |
|
8,854.4 |
|||||||
Liabilities (Dec. 31) |
|
1,079.4 |
|
402.6 |
|
239.1 |
|
761.6 |
|
1,791.9 |
|
-0.1 |
|
4,274.5 |
|||||||
Net assets (Dec. 31) |
|
1,420.2 |
|
545.5 |
|
523.5 |
|
219.7 |
|
1,871.0 |
|
– |
|
4,579.9 |
|||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
|
97.8 |
|
– |
|
– |
|
– |
|
857.4 |
|
– |
|
955.2 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Research and development expenses |
|
72.3 |
|
34.3 |
|
5.5 |
|
33.5 |
|
38.5 |
|
– |
|
184.1 |
|||||||
Employees (Dec. 31) |
|
6,040 |
|
1,622 |
|
1,191 |
|
2,322 |
|
5,203 |
|
– |
|
16,378 |
|||||||
Employees (average) |
|
6,087 |
|
1,612 |
|
1,109 |
|
2,298 |
|
5,145 |
|
– |
|
16,251 |
|||||||
|