Segment Information by Division
January 1 to December 31
|
|
|
|||||||||||||||||
€ million |
|
Silicones |
|
Polymers |
|
Biosolutions |
|
Polysilicon |
|
Other |
|
Consolidation |
|
Group |
|||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
External sales |
|
2,741.3 |
|
1,562.0 |
|
337.2 |
|
1,599.3 |
|
162.4 |
|
– |
|
6,402.2 |
|||||
Internal sales |
|
0.1 |
|
17.8 |
|
– |
|
– |
|
– |
|
-17.9 |
|
– |
|||||
Total sales |
|
2,741.4 |
|
1,579.8 |
|
337.2 |
|
1,599.3 |
|
162.4 |
|
-17.9 |
|
6,402.2 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBIT |
|
101.6 |
|
203.0 |
|
-20.1 |
|
203.3 |
|
-82.4 |
|
-0.5 |
|
404.9 |
|||||
Depreciation/amortization |
|
134.8 |
|
50.1 |
|
26.6 |
|
117.3 |
|
89.9 |
|
– |
|
418.7 |
|||||
EBITDA |
|
236.4 |
|
253.1 |
|
6.5 |
|
320.6 |
|
7.5 |
|
-0.5 |
|
823.6 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBIT includes: result from investments in joint ventures and associates |
|
3.9 |
|
– |
|
– |
|
– |
|
45.4 |
|
– |
|
49.3 |
|||||
Impairment of fixed assets |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset additions1 |
|
241.4 |
|
74.1 |
|
155.5 |
|
165.1 |
|
73.5 |
|
– |
|
709.6 |
|||||
Additions to financial assets |
|
– |
|
– |
|
– |
|
– |
|
0.6 |
|
– |
|
0.6 |
|||||
Asset additions |
|
241.4 |
|
74.1 |
|
155.5 |
|
165.1 |
|
74.1 |
|
– |
|
710.2 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Assets (Dec. 31) |
|
2,499.6 |
|
948.1 |
|
762.6 |
|
981.3 |
|
3,662.9 |
|
-0.1 |
|
8,854.4 |
|||||
Liabilities (Dec. 31) |
|
1,079.4 |
|
402.6 |
|
239.1 |
|
761.6 |
|
1,791.9 |
|
-0.1 |
|
4,274.5 |
|||||
Net assets (Dec. 31) |
|
1,420.2 |
|
545.5 |
|
523.5 |
|
219.7 |
|
1,871.0 |
|
– |
|
4,579.9 |
|||||
Investments in joint ventures and associates included in net assets (Dec. 31)2 |
|
97.8 |
|
– |
|
– |
|
– |
|
857.4 |
|
– |
|
955.2 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development expenses |
|
72.3 |
|
34.3 |
|
5.5 |
|
33.5 |
|
38.5 |
|
– |
|
184.1 |
|||||
Employees (Dec. 31) |
|
6,040 |
|
1,622 |
|
1,191 |
|
2,322 |
|
5,203 |
|
– |
|
16,378 |
|||||
Employees (average) |
|
6,087 |
|
1,612 |
|
1,109 |
|
2,298 |
|
5,145 |
|
– |
|
16,251 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
External sales |
|
3,452.8 |
|
1,967.7 |
|
331.1 |
|
2,287.2 |
|
170.5 |
|
– |
|
8,209.3 |
|||||
Internal sales |
|
0.1 |
|
28.5 |
|
– |
|
– |
|
– |
|
-28.6 |
|
– |
|||||
Total sales |
|
3,452.9 |
|
1,996.2 |
|
331.1 |
|
2,287.2 |
|
170.5 |
|
-28.6 |
|
8,209.3 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBIT |
|
752.8 |
|
238.3 |
|
-4.7 |
|
705.3 |
|
-13.5 |
|
0.6 |
|
1,678.8 |
|||||
Depreciation/amortization |
|
123.6 |
|
50.4 |
|
21.4 |
|
120.4 |
|
86.3 |
|
– |
|
402.1 |
|||||
EBITDA |
|
876.4 |
|
288.7 |
|
16.7 |
|
825.7 |
|
72.8 |
|
0.6 |
|
2,080.9 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EBIT includes: result from investments in joint ventures and associates |
|
76.5 |
|
– |
|
– |
|
– |
|
124.4 |
|
– |
|
200.9 |
|||||
Impairment of fixed assets |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Asset additions1 |
|
199.8 |
|
107.3 |
|
102.6 |
|
91.9 |
|
45.2 |
|
– |
|
546.8 |
|||||
Additions to financial assets |
|
– |
|
– |
|
– |
|
– |
|
0.5 |
|
– |
|
0.5 |
|||||
Asset additions |
|
199.8 |
|
107.3 |
|
102.6 |
|
91.9 |
|
45.7 |
|
– |
|
547.3 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Assets (Dec. 31) |
|
2,699.5 |
|
1,021.3 |
|
469.5 |
|
991.8 |
|
4,219.4 |
|
-0.1 |
|
9,401.4 |
|||||
Liabilities (Dec. 31) |
|
1,128.1 |
|
450.0 |
|
184.2 |
|
692.5 |
|
1,916.1 |
|
-0.2 |
|
4,370.7 |
|||||
Net assets (Dec. 31) |
|
1,571.4 |
|
571.3 |
|
285.3 |
|
299.3 |
|
2,303.3 |
|
0.1 |
|
5,030.7 |
|||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
|
124.2 |
|
– |
|
– |
|
– |
|
875.3 |
|
– |
|
999.5 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Research and development expenses |
|
70.9 |
|
35.2 |
|
4.8 |
|
27.0 |
|
40.5 |
|
– |
|
178.4 |
|||||
Employees (Dec. 31) |
|
6,019 |
|
1,603 |
|
835 |
|
2,283 |
|
4,985 |
|
– |
|
15,725 |
|||||
Employees (average) |
|
5,790 |
|
1,595 |
|
790 |
|
2,207 |
|
4,880 |
|
– |
|
15,262 |
|||||
|