Statement of Changes in Equity
January 1 to December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
€ million |
|
Subscribed capital |
|
Capital reserves |
|
Treasury shares |
|
Retained earnings |
|
Other equity items |
|
Total |
|
Non- controlling interests |
|
Total |
|||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Jan. 1, 2021 |
|
260.8 |
|
157.4 |
|
-45.1 |
|
2,726.0 |
|
-1,473.9 |
|
1,625.2 |
|
66.6 |
|
1,691.8 |
|||
Net income for the year |
|
– |
|
– |
|
– |
|
806.9 |
|
– |
|
806.9 |
|
20.9 |
|
827.8 |
|||
Income and expenses recognized in equity |
|
– |
|
– |
|
– |
|
– |
|
685.8 |
|
685.8 |
|
5.4 |
|
691.2 |
|||
Total comprehensive income |
|
– |
|
– |
|
– |
|
806.9 |
|
685.8 |
|
1,492.7 |
|
26.3 |
|
1,519.0 |
|||
Dividends paid |
|
– |
|
– |
|
– |
|
-99.4 |
|
– |
|
-99.4 |
|
-11.0 |
|
-110.4 |
|||
Dec. 31, 2021 |
|
260.8 |
|
157.4 |
|
-45.1 |
|
3,433.5 |
|
-788.1 |
|
3,018.5 |
|
81.9 |
|
3,100.4 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Jan. 1, 2022 |
|
260.8 |
|
157.4 |
|
-45.1 |
|
3,433.5 |
|
-788.1 |
|
3,018.5 |
|
81.9 |
|
3,100.4 |
|||
Net income for the year |
|
– |
|
– |
|
– |
|
1,251.0 |
|
– |
|
1,251.0 |
|
30.6 |
|
1,281.6 |
|||
Income and expenses recognized in equity |
|
– |
|
– |
|
– |
|
– |
|
990.2 |
|
990.2 |
|
-9.6 |
|
980.6 |
|||
Total comprehensive income |
|
– |
|
– |
|
– |
|
1,251.0 |
|
990.2 |
|
2,241.2 |
|
21.0 |
|
2,262.2 |
|||
Dividends paid |
|
– |
|
– |
|
– |
|
-397.4 |
|
– |
|
-397.4 |
|
-9.2 |
|
-406.6 |
|||
Other* |
|
– |
|
1.5 |
|
– |
|
– |
|
– |
|
1.5 |
|
73.2 |
|
74.7 |
|||
Dec. 31, 2022 |
|
260.8 |
|
158.9 |
|
-45.1 |
|
4,287.1 |
|
202.1 |
|
4,863.8 |
|
166.9 |
|
5,030.7 |
|||
|
|||||||||||||||||||
