Segment Information by Division
For the Period January 1 to December 31
2015
Download XLS |
|
|
|||||||||||||||||||
€ million |
Silicones |
Polymers |
Biosolutions |
Polysilicon |
Siltronic |
Other |
Consolidation |
Group |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
||||||||||||||||||||
External sales |
1,942.8 |
1,162.5 |
197.1 |
978.9 |
923.8 |
91.1 |
– |
5,296.2 |
||||||||||||
Internal sales |
0.5 |
23.0 |
– |
84.7 |
7.5 |
106.4 |
-222.1 |
– |
||||||||||||
Total sales |
1,943.3 |
1,185.5 |
197.1 |
1,063.6 |
931.3 |
197.5 |
-222.1 |
5,296.2 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT |
194.5 |
184.4 |
21.0 |
162.6 |
4.5 |
-94.5 |
0.9 |
473.4 |
||||||||||||
Depreciation and impairment losses / reversals |
81.7 |
37.8 |
11.2 |
239.8 |
119.5 |
85.6 |
-0.2 |
575.4 |
||||||||||||
EBITDA |
276.2 |
222.2 |
32.2 |
402.4 |
124.0 |
-8.9 |
0.7 |
1,048.8 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT includes: |
|
|
|
|
|
|
|
|
||||||||||||
Result from investments in joint ventures and associates |
3.3 |
– |
– |
– |
– |
– |
– |
3.3 |
||||||||||||
Asset additions1 |
82.0 |
47.4 |
6.2 |
581.8 |
75.1 |
41.5 |
– |
834.0 |
||||||||||||
Asset additions |
82.0 |
47.4 |
6.2 |
581.8 |
75.1 |
41.5 |
– |
834.0 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Assets (Dec. 31) |
1,309.3 |
589.9 |
149.3 |
3,132.0 |
1,016.1 |
1,096.3 |
-28.5 |
7,264.4 |
||||||||||||
Liabilities (Dec. 31) |
749.0 |
281.1 |
67.0 |
1,392.0 |
543.5 |
1,451.5 |
-14.8 |
4,469.3 |
||||||||||||
Net assets (Dec. 31) |
560.3 |
308.8 |
82.3 |
1,740.0 |
472.6 |
-355.2 |
-13.7 |
2,795.1 |
||||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
21.2 |
– |
– |
– |
– |
– |
– |
21.2 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development expenses |
35.8 |
14.8 |
6.1 |
15.3 |
64.3 |
42.8 |
-3.8 |
175.3 |
||||||||||||
Employees (Dec. 31) |
4,353 |
1,461 |
491 |
2,373 |
3,894 |
4,400 |
– |
16,972 |
||||||||||||
Employees (average) |
4,348 |
1,442 |
491 |
2,278 |
4,004 |
4,374 |
– |
16,937 |
||||||||||||
|
|
|
|
|
|
|
|
|
2014
Download XLS |
|
|
|||||||||||||||||||
€ million |
Silicones |
Polymers |
Biosolutions |
Polysilicon |
Siltronic |
Other |
Consolidation |
Group |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
||||||||||||||||||||
External sales |
1,733.3 |
1,040.5 |
176.2 |
949.5 |
848.0 |
78.9 |
– |
4,826.4 |
||||||||||||
Internal sales |
0.3 |
23.9 |
– |
99.6 |
5.4 |
87.0 |
-216.2 |
– |
||||||||||||
Total sales |
1,733.6 |
1,064.4 |
176.2 |
1,049.1 |
853.4 |
165.9 |
-216.2 |
4,826.4 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT |
128.9 |
118.7 |
13.6 |
305.3 |
-43.5 |
-75.4 |
-4.3 |
443.3 |
||||||||||||
Depreciation and impairment losses / reversals |
80.9 |
30.8 |
10.0 |
231.7 |
157.5 |
88.1 |
– |
599.0 |
||||||||||||
EBITDA |
209.8 |
149.5 |
23.6 |
537.0 |
114.0 |
12.7 |
-4.3 |
1,042.3 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
EBIT includes: |
|
|
|
|
|
|
|
|
||||||||||||
Income from investments in joint ventures and associates |
2.9 |
– |
– |
– |
– |
– |
– |
2.9 |
||||||||||||
Impairment losses |
– |
– |
– |
– |
-9.5 |
– |
– |
-9.5 |
||||||||||||
Asset additions1 |
88.5 |
56.3 |
8.4 |
334.5 |
40.7 |
43.8 |
– |
572.2 |
||||||||||||
Asset additions |
88.5 |
56.3 |
8.4 |
334.5 |
40.7 |
43.8 |
– |
572.2 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Assets (Dec. 31) |
1,255.1 |
546.4 |
145.7 |
2,620.7 |
1,044.1 |
1,535.1 |
-199.9 |
6,947.2 |
||||||||||||
Liabilities (Dec. 31) |
762.1 |
297.9 |
75.2 |
1,623.9 |
758.8 |
1,668.0 |
-185.2 |
5,000.7 |
||||||||||||
Net assets (Dec. 31) |
493.0 |
248.5 |
70.5 |
996.8 |
285.3 |
-132.9 |
-14.7 |
1,946.5 |
||||||||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
20.5 |
– |
– |
– |
– |
– |
– |
20.5 |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Research and development expenses |
39.5 |
13.2 |
6.7 |
18.7 |
64.6 |
40.4 |
– |
183.1 |
||||||||||||
Employees (Dec. 31) |
4,240 |
1,408 |
484 |
2,093 |
4,165 |
4,313 |
– |
16,703 |
||||||||||||
Employees (average) |
4,201 |
1,400 |
476 |
2,083 |
4,263 |
4,321 |
– |
16,744 |
||||||||||||
|
|
|
|
|
|
|
|
|