06 Property, Plant and Equipment
2015
Download XLS |
|
|
|||||||||
€ million |
Land, buildings and similar rights |
Technical equipment and machinery |
Other equipment, factory and office equipment |
Assets under construction |
Total |
|||||
|
|
|
|
|
|
|||||
Acquisition or production cost |
|
|
|
|
|
|||||
Balance as of Jan. 1, 2015 |
1,691.3 |
7,828.5 |
642.7 |
1,670.0 |
11,832.5 |
|||||
Additions |
6.6 |
106.7 |
20.7 |
696.6 |
830.6 |
|||||
Disposals |
-6.9 |
-57.4 |
-15.6 |
-0.9 |
-80.8 |
|||||
Transfers |
310.3 |
878.4 |
25.6 |
-1,219.3 |
-5.0 |
|||||
Exchange-rate differences |
57.7 |
130.4 |
4.0 |
176.2 |
368.3 |
|||||
Balance as of Dec. 31, 2015 |
2,059.0 |
8,886.6 |
677.4 |
1,322.6 |
12,945.6 |
|||||
|
|
|
|
|
|
|||||
Depreciation |
|
|
|
|
|
|||||
Balance as of Jan. 1, 2015 |
974.5 |
6,014.5 |
531.9 |
0.3 |
7,521.2 |
|||||
Additions |
63.6 |
459.2 |
39.6 |
– |
562.4 |
|||||
Impairment |
0.1 |
– |
– |
– |
0.1 |
|||||
Disposals |
-5.8 |
-55.1 |
-14.7 |
-0.3 |
-75.9 |
|||||
Reversals of impairment losses |
-0.5 |
– |
– |
– |
-0.5 |
|||||
Exchange-rate differences |
34.3 |
101.6 |
3.2 |
0.1 |
139.2 |
|||||
Balance as of Dec. 31, 2015 |
1,066.2 |
6,520.2 |
560.0 |
0.1 |
8,146.5 |
|||||
|
|
|
|
|
|
|||||
Carrying amounts as of Dec. 31, 2015 |
992.8 |
2,366.4 |
117.4 |
1,322.5 |
4,799.1 |
|||||
|
|
|
|
|
|
|||||
Of which assets from finance leases |
|
|
|
|
|
|||||
Gross values |
– |
98.1 |
– |
– |
98.1 |
|||||
Depreciation |
– |
-60.0 |
– |
– |
-60.0 |
|||||
Carrying amounts |
– |
38.1 |
– |
– |
38.1 |
|||||
|
|
|
|
|
|
2014
Download XLS |
|
|
|||||||||
€ million |
Land, buildings and similar rights |
Technical equipment and machinery |
Other equipment, factory and office equipment |
Assets under construction |
Total |
|||||
|
|
|
|
|
|
|||||
Acquisition or production cost |
|
|
|
|
|
|||||
Balance as of Jan. 1, 2014 |
1,495.6 |
7,349.1 |
626.4 |
1,187.8 |
10,658.9 |
|||||
Additions |
8.5 |
89.0 |
20.2 |
450.1 |
567.8 |
|||||
Disposals |
-0.7 |
-60.9 |
-21.0 |
-0.7 |
-83.3 |
|||||
Transfers |
14.7 |
111.1 |
8.8 |
-137.4 |
-2.8 |
|||||
Changes in scope of consolidation |
116.8 |
197.1 |
3.1 |
4.1 |
321.1 |
|||||
Exchange-rate differences |
56.4 |
143.1 |
5.2 |
166.1 |
370.8 |
|||||
Balance as of Dec. 31, 2014 |
1,691.3 |
7,828.5 |
642.7 |
1,670.0 |
11,832.5 |
|||||
|
|
|
|
|
|
|||||
Depreciation |
|
|
|
|
|
|||||
Balance as of Jan. 1, 2014 |
888.3 |
5,474.2 |
509.5 |
2.8 |
6,874.8 |
|||||
Additions |
57.8 |
480.8 |
38.3 |
– |
576.9 |
|||||
Impairment |
4.6 |
3.8 |
0.5 |
– |
8.9 |
|||||
Disposals |
-0.5 |
-49.4 |
-20.3 |
– |
-70.2 |
|||||
Transfers |
0.5 |
1.9 |
– |
-2.4 |
– |
|||||
Exchange-rate differences |
23.8 |
103.2 |
3.9 |
-0.1 |
130.8 |
|||||
Balance as of Dec. 31, 2014 |
974.5 |
6,014.5 |
531.9 |
0.3 |
7,521.2 |
|||||
|
|
|
|
|
|
|||||
Carrying amounts as of Dec. 31, 2014 |
716.8 |
1,814.0 |
110.8 |
1,669.7 |
4,311.3 |
|||||
|
|
|
|
|
|
|||||
Of which assets from finance leases |
|
|
|
|
|
|||||
Gross values |
– |
79.1 |
– |
– |
79.1 |
|||||
Depreciation |
– |
-53.1 |
– |
– |
-53.1 |
|||||
Carrying amounts |
– |
26.0 |
– |
– |
26.0 |
|||||
|
|
|
|
|
|
In the reporting year, borrowing costs amounting to € 18.6 million (2014: € 5.1 million) were capitalized as part of the cost of acquisition of qualifying assets. The average financing cost rate was 3.0 percent (2014: 3.0 percent). Property, plant and equipment also includes € 38.1 million (2014: € 23.7 million) in technical machinery and other equipment on the basis of an embedded finance lease. Due to the structure of the underlying contracts, economic ownership is attributable to WACKER.