Consolidated Segment Information by Division
€ million |
|
Silicones |
|
Polymers |
|
Biosolutions |
|
Polysilicon |
|
Other |
|
Consolidation |
|
Group |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External sales |
|
2,733.0 |
|
1,367.3 |
|
360.4 |
|
882.4 |
|
142.2 |
|
– |
|
5,485.3 |
|||||||
Internal sales |
|
0.2 |
|
11.2 |
|
– |
|
0.5 |
|
– |
|
-11.9 |
|
– |
|||||||
Total sales |
|
2,733.2 |
|
1,378.5 |
|
360.4 |
|
882.9 |
|
142.2 |
|
-11.9 |
|
5,485.3 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBIT1 |
|
180.2 |
|
94.1 |
|
-122.6 |
|
-51.2 |
|
-280.8 |
|
0.6 |
|
-179.7 |
|||||||
Depreciation/amortization |
|
155.5 |
|
64.2 |
|
143.3 |
|
147.4 |
|
96.0 |
|
– |
|
606.4 |
|||||||
EBITDA1 |
|
335.7 |
|
158.3 |
|
20.7 |
|
96.2 |
|
-184.8 |
|
0.6 |
|
426.7 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBIt includes: restrucuring costs |
|
– |
|
– |
|
– |
|
– |
|
-102.6 |
|
– |
|
-102.6 |
|||||||
result from investments in joint ventures and associates |
|
2.3 |
|
– |
|
– |
|
– |
|
-337.0 |
|
– |
|
-334.7 |
|||||||
therefore Impairment of investment in associates |
|
– |
|
– |
|
– |
|
– |
|
-307.8 |
|
– |
|
-307.8 |
|||||||
Impairment of fixed assets |
|
5.7 |
|
5.2 |
|
91.4 |
|
– |
|
– |
|
– |
|
102.3 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
201.9 |
|
55.2 |
|
26.3 |
|
96.3 |
|
86.2 |
|
– |
|
465.9 |
||||||||
Additions to financial assets |
|
– |
|
– |
|
– |
|
– |
|
0.7 |
|
– |
|
0.7 |
|||||||
Asset additions |
|
201.9 |
|
55.2 |
|
26.3 |
|
96.3 |
|
86.9 |
|
– |
|
466.6 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Assets (Dec. 31) |
|
2,479.1 |
|
883.0 |
|
612.1 |
|
1,123.5 |
|
3,273.9 |
|
-0.6 |
|
8,371.0 |
|||||||
Liabilities (Dec. 31) |
|
1,193.7 |
|
443.0 |
|
240.7 |
|
726.2 |
|
2,012.1 |
|
-0.3 |
|
4,615.4 |
|||||||
Net assets (Dec. 31) |
|
1,285.4 |
|
440.0 |
|
371.4 |
|
397.3 |
|
1,261.8 |
|
-0.3 |
|
3,755.6 |
|||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
|
82.0 |
|
– |
|
– |
|
– |
|
517.2 |
|
– |
|
599.2 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Research and development expenses |
|
79.6 |
|
37.0 |
|
7.5 |
|
49.6 |
|
40.9 |
|
– |
|
214.6 |
|||||||
Employees (Dec. 31) |
|
6,235 |
|
1,612 |
|
1,127 |
|
2,349 |
|
5,144 |
|
– |
|
16,467 |
|||||||
Employees (average) |
|
6,262 |
|
1,626 |
|
1,165 |
|
2,370 |
|
5,193 |
|
– |
|
16,616 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
External sales |
|
2,805.2 |
|
1,448.5 |
|
374.9 |
|
949.2 |
|
144.0 |
|
– |
|
5,721.8 |
|||||||
Internal sales |
|
0.1 |
|
14.8 |
|
– |
|
– |
|
– |
|
-14.9 |
|
– |
|||||||
Total sales |
|
2,805.3 |
|
1,463.3 |
|
374.9 |
|
949.2 |
|
144.0 |
|
-14.9 |
|
5,721.8 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBIT1 |
|
197.0 |
|
136.0 |
|
-17.1 |
|
70.0 |
|
-114.3 |
|
-0.7 |
|
270.9 |
|||||||
Depreciation/amortization |
|
143.9 |
|
58.4 |
|
52.2 |
|
123.4 |
|
94.8 |
|
– |
|
472.7 |
|||||||
EBITDA1 |
|
340.9 |
|
194.4 |
|
35.1 |
|
193.4 |
|
-19.5 |
|
-0.7 |
|
743.6 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EBIT includes: restructuring costs |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|||||||
Result from investments in joint ventures and associates |
|
6.3 |
|
– |
|
– |
|
– |
|
12.8 |
|
– |
|
19.1 |
|||||||
thereof Impairment of investments in associates |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|
– |
|||||||
Impairment of fixed assets |
|
0.8 |
|
– |
|
9.2 |
|
– |
|
– |
|
– |
|
10.0 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
266.3 |
|
75.4 |
|
49.3 |
|
199.7 |
|
118.7 |
|
– |
|
709.4 |
||||||||
Additions to financial assets |
|
– |
|
– |
|
– |
|
– |
|
0.5 |
|
– |
|
0.5 |
|||||||
Asset additions |
|
266.3 |
|
75.4 |
|
49.3 |
|
199.7 |
|
119.2 |
|
– |
|
709.9 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Assets (Dec. 31) |
|
2,698.6 |
|
941.7 |
|
759.7 |
|
1,259.8 |
|
3,750.5 |
|
-0.4 |
|
9,409.9 |
|||||||
Liabilities (Dec. 31) |
|
1,200.8 |
|
426.1 |
|
234.4 |
|
778.8 |
|
1,932.8 |
|
– |
|
4,572.9 |
|||||||
Net assets (Dec. 31) |
|
1,497.8 |
|
515.6 |
|
525.3 |
|
481.0 |
|
1,817.7 |
|
-0.4 |
|
4,837.0 |
|||||||
Investments in joint ventures and associates included in net assets (Dec. 31) |
|
92.7 |
|
– |
|
– |
|
– |
|
883.5 |
|
– |
|
976.2 |
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Research and development expenses |
|
77.2 |
|
34.3 |
|
9.6 |
|
40.8 |
|
41.8 |
|
– |
|
203.7 |
|||||||
Employees (Dec. 31) |
|
6,242 |
|
1,613 |
|
1,189 |
|
2,375 |
|
5,218 |
|
– |
|
16,637 |
|||||||
Employees (average) |
|
6,167 |
|
1,607 |
|
1,187 |
|
2,352 |
|
5,207 |
|
– |
|
16,520 |
|||||||
|
|||||||||||||||||||||