Annual Report 2025

Share this page

Creating tomorrow’s solutions

Consolidated Segment Information by Division

January 1 to December 31

€ million

 

Silicones

 

Polymers

 

Biosolutions

 

Polysilicon

 

Other

 

Consolidation

 

Group

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External sales

 

2,733.0

 

1,367.3

 

360.4

 

882.4

 

142.2

 

 

5,485.3

Internal sales

 

0.2

 

11.2

 

 

0.5

 

 

-11.9

 

Total sales

 

2,733.2

 

1,378.5

 

360.4

 

882.9

 

142.2

 

-11.9

 

5,485.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT1

 

180.2

 

94.1

 

-122.6

 

-51.2

 

-280.8

 

0.6

 

-179.7

Depreciation/amortization

 

155.5

 

64.2

 

143.3

 

147.4

 

96.0

 

 

606.4

EBITDA1

 

335.7

 

158.3

 

20.7

 

96.2

 

-184.8

 

0.6

 

426.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIt includes: restrucuring costs

 

 

 

 

 

-102.6

 

 

-102.6

result from investments in joint ventures and associates

 

2.3

 

 

 

 

-337.0

 

 

-334.7

therefore Impairment of investment in associates

 

 

 

 

 

-307.8

 

 

-307.8

Impairment of fixed assets

 

5.7

 

5.2

 

91.4

 

 

 

 

102.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset additions2,3

 

201.9

 

55.2

 

26.3

 

96.3

 

86.2

 

 

465.9

Additions to financial assets

 

 

 

 

 

0.7

 

 

0.7

Asset additions

 

201.9

 

55.2

 

26.3

 

96.3

 

86.9

 

 

466.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets (Dec. 31)

 

2,479.1

 

883.0

 

612.1

 

1,123.5

 

3,273.9

 

-0.6

 

8,371.0

Liabilities (Dec. 31)

 

1,193.7

 

443.0

 

240.7

 

726.2

 

2,012.1

 

-0.3

 

4,615.4

Net assets (Dec. 31)

 

1,285.4

 

440.0

 

371.4

 

397.3

 

1,261.8

 

-0.3

 

3,755.6

Investments in joint ventures and associates included in net assets (Dec. 31)

 

82.0

 

 

 

 

517.2

 

 

599.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

79.6

 

37.0

 

7.5

 

49.6

 

40.9

 

 

214.6

Employees (Dec. 31)

 

6,235

 

1,612

 

1,127

 

2,349

 

5,144

 

 

16,467

Employees (average)

 

6,262

 

1,626

 

1,165

 

2,370

 

5,193

 

 

16,616

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External sales

 

2,805.2

 

1,448.5

 

374.9

 

949.2

 

144.0

 

 

5,721.8

Internal sales

 

0.1

 

14.8

 

 

 

 

-14.9

 

Total sales

 

2,805.3

 

1,463.3

 

374.9

 

949.2

 

144.0

 

-14.9

 

5,721.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT1

 

197.0

 

136.0

 

-17.1

 

70.0

 

-114.3

 

-0.7

 

270.9

Depreciation/amortization

 

143.9

 

58.4

 

52.2

 

123.4

 

94.8

 

 

472.7

EBITDA1

 

340.9

 

194.4

 

35.1

 

193.4

 

-19.5

 

-0.7

 

743.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBIT includes: restructuring costs

 

 

 

 

 

 

 

Result from investments in joint ventures and associates

 

6.3

 

 

 

 

12.8

 

 

19.1

thereof Impairment of investments in associates

 

 

 

 

 

 

 

Impairment of fixed assets

 

0.8

 

 

9.2

 

 

 

 

10.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset additions2,3

 

266.3

 

75.4

 

49.3

 

199.7

 

118.7

 

 

709.4

Additions to financial assets

 

 

 

 

 

0.5

 

 

0.5

Asset additions

 

266.3

 

75.4

 

49.3

 

199.7

 

119.2

 

 

709.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets (Dec. 31)

 

2,698.6

 

941.7

 

759.7

 

1,259.8

 

3,750.5

 

-0.4

 

9,409.9

Liabilities (Dec. 31)

 

1,200.8

 

426.1

 

234.4

 

778.8

 

1,932.8

 

 

4,572.9

Net assets (Dec. 31)

 

1,497.8

 

515.6

 

525.3

 

481.0

 

1,817.7

 

-0.4

 

4,837.0

Investments in joint ventures and associates included in net assets (Dec. 31)

 

92.7

 

 

 

 

883.5

 

 

976.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development expenses

 

77.2

 

34.3

 

9.6

 

40.8

 

41.8

 

 

203.7

Employees (Dec. 31)

 

6,242

 

1,613

 

1,189

 

2,375

 

5,218

 

 

16,637

Employees (average)

 

6,167

 

1,607

 

1,187

 

2,352

 

5,207

 

 

16,520

1

Investments in joint ventures and associates and other income from investments reclassified to other financial result (expense of €329.7 million; prior year: €19.2 million in income); EBITDA and EBIT were adjusted accordingly. Further details can be found in the section “Changes in accounting policies”.

2

Intangible assets; property, plant and equipment; investment property; excluding right-of-use assets. The segment information by division is an integral part of the Notes to the consolidated financial statements. For explanations of the key indicators, see Note 22.

3

Due to a change in accounting policy, emission certificates are presented under intangible assets (€11.5 million; prior year: €43.4 million). Previously, they were presented under inventories. Further details can be found in the section “Changes in accounting policies”.