Statement of Changes in Group Equity
€ million |
|
Subscribed capital |
|
Capital reserves |
|
Treasury shares |
|
Retained earnings |
|
Other equity items |
|
Total |
|
Non-controlling interests |
|
Total |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Jan. 1, 2024 |
|
260.8 |
|
158.6 |
|
-45.1 |
|
4,004.6 |
|
37.9 |
|
4,416.8 |
|
163.1 |
|
4,579.9 |
|||||
Net income for the year |
|
– |
|
– |
|
– |
|
241.0 |
|
– |
|
241.0 |
|
19.7 |
|
260.7 |
|||||
Income and expenses recognized in equity |
|
– |
|
– |
|
– |
|
– |
|
160.5 |
|
160.5 |
|
4.9 |
|
165.4 |
|||||
Total comprehensive income |
|
– |
|
– |
|
– |
|
241.0 |
|
160.5 |
|
401.5 |
|
24.6 |
|
426.1 |
|||||
Dividends paid |
|
– |
|
– |
|
– |
|
-149.0 |
|
– |
|
-149.0 |
|
-19.9 |
|
-168.9 |
|||||
Other1 |
|
– |
|
-0.1 |
|
– |
|
– |
|
– |
|
-0.1 |
|
– |
|
-0.1 |
|||||
Dec. 31, 2024 |
|
260.8 |
|
158.5 |
|
-45.1 |
|
4,096.6 |
|
198.4 |
|
4,669.2 |
|
167.8 |
|
4,837.0 |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Jan. 1, 2025 |
|
260.8 |
|
158.5 |
|
-45.1 |
|
4,096.6 |
|
198.4 |
|
4,669.2 |
|
167.8 |
|
4,837.0 |
|||||
Net income for the year |
|
– |
|
– |
|
– |
|
-821.1 |
|
– |
|
-821.1 |
|
16.2 |
|
-804.9 |
|||||
Income and expenses recognized in equity |
|
– |
|
– |
|
– |
|
– |
|
-124.2 |
|
-124.2 |
|
-18.4 |
|
-142.6 |
|||||
Total comprehensive income |
|
– |
|
– |
|
– |
|
-821.1 |
|
-124.2 |
|
-945.3 |
|
-2.2 |
|
-947.5 |
|||||
Dividends paid |
|
– |
|
– |
|
– |
|
-124.2 |
|
– |
|
-124.2 |
|
-12.5 |
|
-136.7 |
|||||
|
– |
|
-0.3 |
|
– |
|
– |
|
– |
|
-0.3 |
|
3.1 |
|
2.8 |
||||||
Dec. 31, 2025 |
|
260.8 |
|
158.2 |
|
-45.1 |
|
3,151.3 |
|
74.2 |
|
3,599.4 |
|
156.2 |
|
3,755.6 |
|||||
|
|||||||||||||||||||||